Frontier Developments Plc (LSE:FDEV) — Stock Price
Frontier Developments Plc (LSE:FDEV) is currently trading at GBX438.00 GBX, up 1.04% today. Over the past 52 weeks, shares have ranged between GBX302.00 and GBX567.00. This page tracks Frontier Developments Plc's live share price on the LSE exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see market value of Frontier Developments Plc.
Frontier Developments Plc (FDEV) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Frontier Developments Plc's daily closing share price and trading volume on the LSE exchange over the past year, giving a clear view of recent price momentum and liquidity.
Frontier Developments Plc Income Statement — Revenue, Profit & Earnings by Year
Frontier Developments Plc's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | GBX90.60 Million | GBX89.27 Million | GBX104.58 Million | GBX114.03 Million | GBX90.69 Million |
| Cost of Revenue | GBX50.69 Million | GBX27.95 Million | GBX37.23 Million | GBX40.42 Million | GBX27.54 Million |
| Gross Profit | GBX39.91 Million | GBX61.32 Million | GBX67.34 Million | GBX73.61 Million | GBX63.15 Million |
| Research & Development | GBX11.82 Million | GBX67.88 Million | GBX67.86 Million | GBX46.18 Million | GBX22.02 Million |
| SG&A | GBX22.63 Million | GBX13.66 Million | GBX14.06 Million | GBX13.56 Million | GBX13.94 Million |
| Total Operating Expenses | GBX31.17 Million | GBX88.32 Million | GBX93.92 Million | GBX72.08 Million | GBX43.23 Million |
| Operating Income | GBX8.74 Million | GBX-27.01 Million | GBX-26.58 Million | GBX1.54 Million | GBX19.92 Million |
| EBITDA | GBX36.89 Million | GBX9.88 Million | GBX14.86 Million | GBX33.73 Million | GBX38.08 Million |
| EBIT | GBX13.45 Million | GBX-27.01 Million | GBX-26.58 Million | GBX1.54 Million | GBX19.92 Million |
| Interest Expense | GBX1.03 Million | GBX12.00K | — | GBX592.00K | GBX731.00K |
| Income Before Tax | GBX12.42 Million | GBX-28.43 Million | GBX-26.51 Million | GBX944.00K | GBX19.18 Million |
| Income Tax Expense | GBX-3.97 Million | GBX-6.95 Million | GBX-5.60 Million | GBX-8.68 Million | GBX-2.37 Million |
| Net Income | GBX16.39 Million | GBX-21.47 Million | GBX-20.91 Million | GBX9.63 Million | GBX21.56 Million |
Frontier Developments Plc Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Frontier Developments Plc's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | GBX130.69 Million | GBX117.39 Million | GBX141.01 Million | GBX169.58 Million | GBX161.52 Million |
| Total Current Assets | GBX59.72 Million | GBX50.33 Million | GBX53.31 Million | GBX71.27 Million | GBX62.63 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | GBX17.22 Million | GBX20.81 Million | GBX25.00 Million | GBX32.57 Million | GBX20.21 Million |
| Inventory | — | GBX-20.81 Million | — | GBX-32.57 Million | — |
| Property, Plant & Equipment | — | — | GBX23.56 Million | GBX26.12 Million | GBX27.19 Million |
| Goodwill | GBX6.54 Million | GBX6.95 Million | GBX7.16 Million | GBX0.00 | — |
| Total Liabilities | GBX35.53 Million | GBX40.56 Million | GBX45.04 Million | GBX51.21 Million | GBX48.37 Million |
| Total Current Liabilities | GBX14.96 Million | GBX17.20 Million | GBX22.38 Million | GBX25.72 Million | GBX18.37 Million |
| Long-term Debt | — | — | — | — | — |
| Net Debt | GBX-23.04 Million | GBX-8.24 Million | GBX-9.03 Million | GBX-17.96 Million | GBX-20.27 Million |
| Total Stockholder Equity | GBX95.16 Million | GBX76.82 Million | GBX95.97 Million | GBX118.37 Million | GBX113.15 Million |
| Retained Earnings | GBX72.78 Million | GBX54.23 Million | GBX74.37 Million | GBX94.49 Million | GBX86.23 Million |
Frontier Developments Plc Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Frontier Developments Plc generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | GBX42.31 Million | GBX32.46 Million | GBX47.88 Million | GBX41.16 Million | GBX38.95 Million |
| Capital Expenditures | GBX341.00K | GBX960.00K | GBX43.38 Million | GBX38.74 Million | GBX32.88 Million |
| Free Cash Flow | GBX41.97 Million | GBX31.50 Million | GBX4.49 Million | GBX2.41 Million | GBX6.08 Million |
| Investing Cash Flow | GBX-26.71 Million | GBX-28.70 Million | GBX-52.31 Million | GBX-38.69 Million | GBX-32.83 Million |
| Financing Cash Flow | GBX-2.64 Million | GBX-2.51 Million | GBX-6.02 Million | GBX-6.17 Million | GBX-9.47 Million |
| Dividends Paid | — | — | GBX3.00 Million | — | — |
| Stock-Based Compensation | GBX2.37 Million | GBX2.78 Million | GBX3.34 Million | GBX2.45 Million | GBX2.15 Million |
| Depreciation | GBX23.43 Million | GBX36.89 Million | GBX41.44 Million | GBX32.20 Million | GBX18.17 Million |
| Change in Cash | GBX12.98 Million | GBX1.21 Million | GBX-10.39 Million | GBX-3.72 Million | GBX-3.33 Million |
Frontier Developments Plc Earnings History — EPS Actual vs. Analyst Estimates
Track Frontier Developments Plc's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Jan 13, 2026 | — | — | — |
| Sep 09, 2025 | 0.29 | — | — |
| Jan 15, 2025 | 0.11 | 0.00 | — |
| Jan 19, 2023 | 0.17 | — | — |
| Sep 21, 2022 | 0.28 | — | — |
| Feb 01, 2022 | -0.04 | — | — |
| Sep 08, 2021 | 0.39 | — | — |
| Feb 03, 2021 | 0.14 | 0.00 | — |