musicMagpie PLC (LSE:MMAG) — Stock Price
musicMagpie PLC (LSE:MMAG) is currently trading at GBX0.68 GBX, up 2.27% today. Over the past 52 weeks, shares have ranged between GBX0.61 and GBX0.68. This page tracks musicMagpie PLC's live share price on the LSE exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see MMAG market cap.
musicMagpie PLC (MMAG) Stock Price Chart — Daily History & Trading Volume
The chart below tracks musicMagpie PLC's daily closing share price and trading volume on the LSE exchange over the past year, giving a clear view of recent price momentum and liquidity.
musicMagpie PLC Income Statement — Revenue, Profit & Earnings by Year
musicMagpie PLC's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Total Revenue | GBX136.60 Million | GBX145.28 Million | GBX145.51 Million | GBX153.35 Million | GBX131.47 Million |
| Cost of Revenue | GBX98.74 Million | GBX109.05 Million | GBX101.21 Million | GBX108.57 Million | GBX101.07 Million |
| Gross Profit | GBX37.86 Million | GBX36.23 Million | GBX44.30 Million | GBX44.78 Million | GBX30.39 Million |
| Research & Development | GBX2.23 Million | GBX1.60 Million | GBX1.21 Million | GBX956.00K | — |
| SG&A | — | — | — | GBX25.87 Million | GBX26.48 Million |
| Total Operating Expenses | GBX42.90 Million | GBX35.78 Million | GBX52.77 Million | GBX35.74 Million | GBX29.11 Million |
| Operating Income | GBX-2.36 Million | GBX455.00K | GBX-8.48 Million | GBX11.31 Million | GBX1.29 Million |
| EBITDA | GBX3.44 Million | GBX5.12 Million | GBX-10.25 Million | GBX12.21 Million | GBX3.31 Million |
| EBIT | GBX-5.04 Million | GBX-663.00K | GBX-13.52 Million | GBX9.65 Million | GBX679.33K |
| Interest Expense | GBX1.88 Million | GBX794.00K | GBX1.30 Million | GBX2.69 Million | GBX2.15 Million |
| Income Before Tax | GBX-6.76 Million | GBX-1.46 Million | GBX-14.82 Million | GBX6.96 Million | GBX-862.00K |
| Income Tax Expense | GBX89.00K | GBX3.28 Million | GBX-2.69 Million | GBX1.61 Million | GBX2.15 Million |
| Net Income | GBX-6.85 Million | GBX-4.74 Million | GBX-12.12 Million | GBX8.57 Million | GBX-3.01 Million |
musicMagpie PLC Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes musicMagpie PLC's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Total Assets | GBX44.73 Million | GBX47.65 Million | GBX35.72 Million | GBX28.39 Million | GBX23.25 Million |
| Total Current Assets | GBX16.98 Million | GBX18.79 Million | GBX14.59 Million | GBX14.48 Million | GBX10.37 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | GBX2.00 Million | GBX2.60 Million | GBX3.73 Million | GBX528.00K | GBX2.14 Million |
| Inventory | GBX7.39 Million | GBX8.82 Million | GBX8.02 Million | GBX6.83 Million | GBX6.19 Million |
| Property, Plant & Equipment | — | GBX13.99 Million | GBX6.12 Million | GBX1.54 Million | GBX1.75 Million |
| Goodwill | GBX3.75 Million | GBX4.85 Million | GBX4.85 Million | GBX4.85 Million | GBX4.85 Million |
| Total Liabilities | GBX32.45 Million | GBX28.11 Million | GBX11.44 Million | GBX25.98 Million | GBX29.69 Million |
| Total Current Liabilities | GBX9.37 Million | GBX10.03 Million | GBX8.99 Million | GBX18.71 Million | GBX13.17 Million |
| Long-term Debt | GBX20.50 Million | GBX14.68 Million | GBX887.00K | GBX4.20 Million | GBX12.68 Million |
| Net Debt | GBX16.51 Million | GBX11.96 Million | GBX-39.00K | GBX8.67 Million | GBX16.08 Million |
| Total Stockholder Equity | GBX12.28 Million | GBX19.54 Million | GBX24.28 Million | GBX2.42 Million | GBX-6.45 Million |
| Retained Earnings | GBX-3.11 Million | GBX2.88 Million | GBX7.77 Million | GBX874.00K | GBX-8.08 Million |
musicMagpie PLC Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how musicMagpie PLC generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Operating Cash Flow | GBX8.13 Million | GBX5.62 Million | GBX356.00K | GBX11.98 Million | GBX2.34 Million |
| Capital Expenditures | GBX10.52 Million | GBX14.22 Million | GBX7.24 Million | GBX442.00K | GBX1.42 Million |
| Free Cash Flow | GBX-2.39 Million | GBX-8.60 Million | GBX-6.88 Million | GBX11.54 Million | GBX917.00K |
| Investing Cash Flow | GBX-10.52 Million | GBX-14.22 Million | GBX-7.24 Million | GBX-1.91 Million | GBX-1.42 Million |
| Financing Cash Flow | GBX5.09 Million | GBX12.49 Million | GBX4.58 Million | GBX-6.96 Million | GBX141.00K |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | GBX-132.00K | GBX167.00K | GBX17.38 Million | GBX381.00K | GBX381.00K |
| Depreciation | GBX8.48 Million | GBX5.79 Million | GBX3.27 Million | GBX1.30 Million | GBX2.57 Million |
| Change in Cash | GBX794.00K | GBX3.96 Million | GBX-2.29 Million | GBX3.10 Million | GBX1.06 Million |
musicMagpie PLC Earnings History — EPS Actual vs. Analyst Estimates
Track musicMagpie PLC's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Aug 05, 2025 | -0.16 | 0.00 | — |
| Jun 28, 2024 | -0.03 | 0.00 | — |
| Mar 08, 2023 | -0.05 | 0.00 | — |
| Jul 27, 2022 | -0.03 | 0.00 | — |
| Mar 02, 2022 | 0.07 | 2.80 | -97.50% |
| Jul 28, 2021 | -0.16 | 0.00 | — |
| Apr 16, 2021 | 0.06 | 0.00 | — |