Warpaint London PLC (LSE:W7L) — Stock Price
Warpaint London PLC (LSE:W7L) is currently trading at GBX210.00 GBX, up 1.45% today. Over the past 52 weeks, shares have ranged between GBX169.00 and GBX325.00. This page tracks Warpaint London PLC's live share price on the LSE exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see Warpaint London PLC stock valuation.
Warpaint London PLC (W7L) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Warpaint London PLC's daily closing share price and trading volume on the LSE exchange over the past year, giving a clear view of recent price momentum and liquidity.
Warpaint London PLC Income Statement — Revenue, Profit & Earnings by Year
Warpaint London PLC's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | GBX105.08 Million | GBX101.61 Million | GBX89.59 Million | GBX64.06 Million | GBX50.00 Million |
| Cost of Revenue | GBX63.44 Million | GBX61.97 Million | GBX55.82 Million | GBX40.72 Million | GBX33.09 Million |
| Gross Profit | GBX41.65 Million | GBX39.63 Million | GBX33.77 Million | GBX23.33 Million | GBX16.91 Million |
| Research & Development | — | — | — | — | — |
| SG&A | GBX29.78 Million | GBX17.88 Million | GBX17.25 Million | GBX15.37 Million | GBX13.10 Million |
| Total Operating Expenses | GBX23.97 Million | GBX17.23 Million | GBX14.86 Million | GBX15.37 Million | GBX13.10 Million |
| Operating Income | GBX17.68 Million | GBX22.41 Million | GBX18.91 Million | GBX7.97 Million | GBX3.79 Million |
| EBITDA | GBX21.77 Million | GBX26.34 Million | GBX20.45 Million | GBX11.69 Million | GBX7.55 Million |
| EBIT | GBX18.67 Million | GBX24.10 Million | GBX18.49 Million | GBX7.97 Million | GBX3.81 Million |
| Interest Expense | GBX625.00K | GBX341.00K | GBX369.00K | GBX281.00K | GBX90.00K |
| Income Before Tax | GBX18.10 Million | GBX23.76 Million | GBX18.12 Million | GBX7.69 Million | GBX3.73 Million |
| Income Tax Expense | GBX3.75 Million | GBX5.53 Million | GBX4.22 Million | GBX1.44 Million | GBX895.00K |
| Net Income | GBX14.35 Million | GBX18.23 Million | GBX13.90 Million | GBX6.25 Million | GBX2.83 Million |
Warpaint London PLC Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Warpaint London PLC's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | GBX98.18 Million | GBX85.56 Million | GBX65.03 Million | GBX51.35 Million | GBX47.57 Million |
| Total Current Assets | GBX69.14 Million | GBX71.03 Million | GBX50.55 Million | GBX36.28 Million | GBX33.08 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | GBX19.80 Million | GBX14.21 Million | GBX13.53 Million | GBX11.69 Million | GBX10.32 Million |
| Inventory | GBX31.35 Million | GBX31.19 Million | GBX27.96 Million | GBX18.71 Million | GBX18.14 Million |
| Property, Plant & Equipment | — | — | — | — | GBX4.46 Million |
| Goodwill | GBX7.27 Million | GBX7.27 Million | GBX7.27 Million | GBX7.27 Million | GBX7.27 Million |
| Total Liabilities | GBX17.83 Million | GBX12.27 Million | GBX18.22 Million | GBX13.57 Million | GBX11.42 Million |
| Total Current Liabilities | GBX9.29 Million | GBX8.96 Million | GBX13.85 Million | GBX8.55 Million | GBX8.32 Million |
| Long-term Debt | — | — | — | GBX0.00 | GBX0.00 |
| Net Debt | GBX-6.17 Million | GBX-17.64 Million | GBX-3.60 Million | GBX-3.00K | GBX-925.00K |
| Total Stockholder Equity | GBX80.35 Million | GBX73.29 Million | GBX46.80 Million | GBX37.78 Million | GBX36.15 Million |
| Retained Earnings | GBX25.01 Million | GBX18.32 Million | GBX23.25 Million | GBX-2.72 Million | GBX-4.29 Million |
Warpaint London PLC Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Warpaint London PLC generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | GBX14.44 Million | GBX9.14 Million | GBX10.29 Million | GBX8.43 Million | GBX5.09 Million |
| Capital Expenditures | GBX2.18 Million | GBX2.24 Million | GBX515.00K | GBX843.00K | GBX599.00K |
| Free Cash Flow | GBX12.25 Million | GBX6.90 Million | GBX9.77 Million | GBX7.59 Million | GBX4.49 Million |
| Investing Cash Flow | GBX-9.15 Million | GBX-2.67 Million | GBX-518.00K | GBX-843.00K | GBX-599.00K |
| Financing Cash Flow | GBX-11.16 Million | GBX6.39 Million | GBX-6.67 Million | GBX-5.80 Million | GBX-5.29 Million |
| Dividends Paid | GBX9.29 Million | GBX7.38 Million | GBX5.79 Million | GBX4.68 Million | GBX4.22 Million |
| Stock-Based Compensation | GBX620.00K | GBX349.00K | GBX134.00K | GBX193.00K | GBX177.00K |
| Depreciation | GBX3.09 Million | GBX2.23 Million | GBX1.96 Million | GBX3.72 Million | GBX3.73 Million |
| Change in Cash | GBX-5.90 Million | GBX12.83 Million | GBX3.19 Million | GBX1.79 Million | GBX-803.00K |
Warpaint London PLC Earnings History — EPS Actual vs. Analyst Estimates
Track Warpaint London PLC's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Apr 27, 2026 | — | — | — |
| Sep 15, 2025 | 0.09 | — | — |
| May 15, 2025 | 0.13 | 0.13 | -0.76% |
| Sep 17, 2024 | 0.10 | 0.00 | — |
| May 29, 2024 | 0.00 | 0.00 | — |
| Dec 31, 2023 | 0.13 | — | — |
| Sep 30, 2023 | — | — | — |
| Jun 30, 2023 | 0.05 | — | — |