XP Factory PLC (LSE:XPF) — Stock Price
XP Factory PLC (LSE:XPF) is currently trading at GBX19.25 GBX, up 0.00% today. Over the past 52 weeks, shares have ranged between GBX9.50 and GBX20.80. This page tracks XP Factory PLC's live share price on the LSE exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see XPF market cap.
XP Factory PLC (XPF) Stock Price Chart — Daily History & Trading Volume
The chart below tracks XP Factory PLC's daily closing share price and trading volume on the LSE exchange over the past year, giving a clear view of recent price momentum and liquidity.
XP Factory PLC Income Statement — Revenue, Profit & Earnings by Year
XP Factory PLC's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Revenue | GBX57.82 Million | GBX45.87 Million | GBX22.83 Million | GBX6.98 Million | GBX2.66 Million |
| Cost of Revenue | GBX20.83 Million | GBX21.76 Million | GBX8.12 Million | GBX1.90 Million | GBX778.00K |
| Gross Profit | GBX36.98 Million | GBX24.11 Million | GBX14.71 Million | GBX5.08 Million | GBX1.88 Million |
| Research & Development | — | — | — | — | — |
| SG&A | GBX18.64 Million | — | GBX8.35 Million | GBX2.53 Million | GBX2.57 Million |
| Total Operating Expenses | GBX35.17 Million | GBX21.75 Million | GBX10.95 Million | GBX9.14 Million | GBX8.65 Million |
| Operating Income | GBX1.81 Million | GBX2.36 Million | GBX1.27 Million | GBX-4.06 Million | GBX-6.40 Million |
| EBITDA | GBX8.49 Million | GBX7.35 Million | GBX6.52 Million | GBX2.30 Million | GBX-1.85 Million |
| EBIT | GBX1.88 Million | GBX1.82 Million | GBX1.36 Million | GBX-504.00K | GBX-6.37 Million |
| Interest Expense | GBX3.13 Million | GBX2.13 Million | GBX2.46 Million | GBX381.00K | GBX197.00K |
| Income Before Tax | GBX-1.25 Million | GBX-431.20K | GBX-1.11 Million | GBX-885.00K | GBX-6.56 Million |
| Income Tax Expense | GBX5.00K | GBX-95.20K | GBX-112.00K | GBX-11.00K | GBX15.00K |
| Net Income | GBX-1.25 Million | GBX-336.00K | GBX-994.00K | GBX-874.00K | GBX-6.58 Million |
XP Factory PLC Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes XP Factory PLC's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Assets | GBX81.61 Million | GBX73.15 Million | GBX61.91 Million | GBX48.97 Million | GBX11.38 Million |
| Total Current Assets | GBX5.79 Million | GBX8.36 Million | GBX7.29 Million | GBX13.68 Million | GBX3.61 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | GBX2.33 Million | GBX2.24 Million | GBX2.63 Million | GBX4.32 Million | GBX202.00K |
| Inventory | GBX495.00K | GBX348.00K | GBX323.00K | GBX462.00K | GBX16.00K |
| Property, Plant & Equipment | — | — | — | GBX13.12 Million | GBX6.83 Million |
| Goodwill | GBX22.74 Million | GBX21.37 Million | GBX18.25 Million | GBX16.30 Million | GBX19.00K |
| Total Liabilities | GBX57.83 Million | GBX48.14 Million | GBX40.31 Million | GBX27.15 Million | GBX6.17 Million |
| Total Current Liabilities | GBX16.38 Million | GBX17.09 Million | GBX15.22 Million | GBX7.31 Million | GBX2.35 Million |
| Long-term Debt | GBX4.85 Million | — | GBX423.00K | GBX993.00K | GBX289.00K |
| Net Debt | GBX42.13 Million | GBX29.74 Million | GBX22.33 Million | GBX1.83 Million | GBX1.31 Million |
| Total Stockholder Equity | GBX23.78 Million | GBX25.00 Million | GBX21.60 Million | GBX21.82 Million | GBX5.20 Million |
| Retained Earnings | GBX21.60 Million | GBX-25.98 Million | GBX-25.56 Million | GBX-24.56 Million | GBX-23.69 Million |
XP Factory PLC Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how XP Factory PLC generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | GBX7.63 Million | GBX10.72 Million | GBX3.32 Million | GBX742.00K | GBX-1.26 Million |
| Capital Expenditures | GBX7.68 Million | GBX7.43 Million | GBX9.21 Million | GBX2.70 Million | GBX2.05 Million |
| Free Cash Flow | GBX-55.00K | GBX3.29 Million | GBX-5.89 Million | GBX-1.96 Million | GBX-3.30 Million |
| Investing Cash Flow | GBX-7.30 Million | GBX-6.19 Million | GBX-6.59 Million | GBX-11.91 Million | GBX-2.03 Million |
| Financing Cash Flow | GBX-3.17 Million | GBX-3.77 Million | GBX-1.78 Million | GBX16.67 Million | GBX3.83 Million |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | GBX49.00K | — | GBX81.00K | GBX62.00K | GBX29.00K |
| Depreciation | GBX6.61 Million | GBX5.53 Million | GBX5.16 Million | GBX2.81 Million | GBX4.50 Million |
| Change in Cash | GBX-2.84 Million | GBX746.00K | GBX-5.04 Million | GBX5.50 Million | GBX551.00K |
XP Factory PLC Earnings History — EPS Actual vs. Analyst Estimates
Track XP Factory PLC's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Jun 01, 2026 | — | — | — |
| Dec 01, 2025 | -0.01 | — | — |
| Sep 01, 2025 | 0.01 | 0.00 | — |
| Jun 30, 2025 | 0.00 | 0.00 | — |
| Mar 17, 2025 | — | — | — |
| Dec 04, 2024 | -0.01 | 0.00 | — |
| May 23, 2023 | 0.00 | 0.00 | — |
| Sep 28, 2022 | -0.02 | — | — |