Establishment Labs Holdings Inc (NASDAQ:ESTA) — Stock Price
Establishment Labs Holdings Inc (NASDAQ:ESTA) is currently trading at $75.06 USD, down 3.05% today. Over the past 52 weeks, shares have ranged between $33.62 and $95.65. This page tracks Establishment Labs Holdings Inc's live share price on the NASDAQ exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see Establishment Labs Holdings Inc (ESTA) market capitalisation.
Establishment Labs Holdings Inc (ESTA) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Establishment Labs Holdings Inc's daily closing share price and trading volume on the NASDAQ exchange over the past year, giving a clear view of recent price momentum and liquidity.
Establishment Labs Holdings Inc Income Statement — Revenue, Profit & Earnings by Year
Establishment Labs Holdings Inc's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | $211.08 Million | $166.03 Million | $165.15 Million | $161.70 Million | $126.68 Million |
| Cost of Revenue | $64.77 Million | $56.50 Million | $58.17 Million | $55.10 Million | $41.28 Million |
| Gross Profit | $146.31 Million | $109.53 Million | $106.98 Million | $106.59 Million | $85.40 Million |
| Research & Development | $20.25 Million | $19.71 Million | $26.43 Million | $20.27 Million | $18.32 Million |
| SG&A | $165.07 Million | $139.81 Million | $143.54 Million | $125.98 Million | $92.23 Million |
| Total Operating Expenses | $185.32 Million | $159.51 Million | $172.00 Million | $146.25 Million | $110.54 Million |
| Operating Income | $-39.01 Million | $-49.99 Million | $-65.03 Million | $-39.66 Million | $-25.14 Million |
| EBITDA | $-32.77 Million | $-56.22 Million | $-58.31 Million | $-56.90 Million | $-26.54 Million |
| EBIT | — | $-63.80 Million | $-63.19 Million | $-61.06 Million | $-30.65 Million |
| Interest Expense | $25.26 Million | $20.83 Million | $15.39 Million | $11.76 Million | $9.06 Million |
| Income Before Tax | $-58.02 Million | $-84.63 Million | $-78.58 Million | $-72.82 Million | $-39.71 Million |
| Income Tax Expense | $-6.96 Million | $-32.00K | $-81.00K | $2.38 Million | $1.43 Million |
| Net Income | $-51.06 Million | $-84.60 Million | $-78.50 Million | $-75.21 Million | $-41.14 Million |
Establishment Labs Holdings Inc Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Establishment Labs Holdings Inc's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | $357.17 Million | $346.83 Million | $268.64 Million | $211.06 Million | $139.53 Million |
| Total Current Assets | $249.94 Million | $243.04 Million | $174.90 Million | $149.90 Million | $113.27 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | $77.50 Million | $65.00 Million | $46.92 Million | $35.42 Million | $24.44 Million |
| Inventory | $85.61 Million | $78.77 Million | $79.47 Million | $36.58 Million | $28.41 Million |
| Property, Plant & Equipment | — | — | — | $51.09 Million | $20.86 Million |
| Goodwill | $1.21 Million | $1.21 Million | $465.00K | $465.00K | $465.00K |
| Total Liabilities | $333.62 Million | $293.74 Million | $250.25 Million | $219.25 Million | $88.79 Million |
| Total Current Liabilities | $82.14 Million | $68.28 Million | $57.15 Million | $38.96 Million | $31.89 Million |
| Long-term Debt | $247.52 Million | $219.58 Million | $188.74 Million | $175.46 Million | $51.91 Million |
| Net Debt | $188.90 Million | $134.95 Million | $152.19 Million | $112.99 Million | $793.00K |
| Total Stockholder Equity | $23.55 Million | $53.09 Million | $18.39 Million | $-8.19 Million | $50.74 Million |
| Retained Earnings | $-495.76 Million | $-444.69 Million | $-360.10 Million | $-281.59 Million | $-206.38 Million |
Establishment Labs Holdings Inc Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Establishment Labs Holdings Inc generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | $-50.89 Million | $-58.52 Million | $-88.51 Million | $-52.17 Million | $-27.53 Million |
| Capital Expenditures | $6.05 Million | $15.56 Million | $24.55 Million | $34.27 Million | $6.73 Million |
| Free Cash Flow | $-56.94 Million | $-74.08 Million | $-113.06 Million | $-86.43 Million | $-34.26 Million |
| Investing Cash Flow | $-7.03 Million | $-15.61 Million | $-24.55 Million | $-34.79 Million | $-7.16 Million |
| Financing Cash Flow | $40.43 Million | $125.89 Million | $86.23 Million | $100.25 Million | $4.05 Million |
| Dividends Paid | — | — | — | $3.87 Million | $4.23 Million |
| Stock-Based Compensation | $-11.41 Million | $15.37 Million | $14.86 Million | $13.36 Million | $10.41 Million |
| Depreciation | $-9.56 Million | $7.58 Million | $4.88 Million | $4.34 Million | $4.12 Million |
| Change in Cash | $-14.78 Million | $50.31 Million | $-26.32 Million | $12.94 Million | $-31.11 Million |
Establishment Labs Holdings Inc Earnings History — EPS Actual vs. Analyst Estimates
Track Establishment Labs Holdings Inc's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| May 11, 2026 | -0.40 | -0.47 | +14.57% |
| Mar 04, 2026 | -0.09 | -0.22 | +59.64% |
| Nov 05, 2025 | -0.38 | -0.51 | +25.49% |
| Aug 07, 2025 | -0.57 | -0.53 | -7.55% |
| May 23, 2025 | -0.70 | -0.83 | +15.42% |
| Feb 26, 2025 | -1.19 | -0.66 | -81.40% |
| Nov 07, 2024 | -0.59 | -0.61 | +3.28% |
| Aug 06, 2024 | -0.62 | -0.51 | -21.57% |