Replimune Group Inc (NASDAQ:REPL) — Stock Price
Replimune Group Inc (NASDAQ:REPL) is currently trading at $13.67 USD, up 13.35% today. Over the past 52 weeks, shares have ranged between $1.70 and $13.67. This page tracks Replimune Group Inc's live share price on the NASDAQ exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see Replimune Group Inc market cap and net worth.
Replimune Group Inc (REPL) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Replimune Group Inc's daily closing share price and trading volume on the NASDAQ exchange over the past year, giving a clear view of recent price momentum and liquidity.
Replimune Group Inc Income Statement — Revenue, Profit & Earnings by Year
Replimune Group Inc's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Cost of Revenue | $3.50 Million | $2.65 Million | $2.45 Million | $4.58 Million | $4.14 Million |
| Gross Profit | $-3.50 Million | $-2.65 Million | $-2.45 Million | $-4.58 Million | $-4.14 Million |
| Research & Development | $189.45 Million | $174.96 Million | $126.53 Million | $80.64 Million | $57.49 Million |
| SG&A | $72.18 Million | $59.81 Million | $50.55 Million | $38.77 Million | $23.20 Million |
| Total Operating Expenses | $261.63 Million | $234.77 Million | $177.08 Million | $116.91 Million | $78.62 Million |
| Operating Income | $-261.63 Million | $-234.77 Million | $-177.08 Million | $-121.48 Million | $-82.76 Million |
| EBITDA | $-253.92 Million | $-227.77 Million | $-171.72 Million | $-114.41 Million | $-76.48 Million |
| EBIT | $-259.85 Million | $-232.85 Million | $-174.17 Million | $-118.98 Million | $-80.62 Million |
| Interest Expense | $7.89 Million | $6.66 Million | $4.16 Million | $2.22 Million | $3.06 Million |
| Income Before Tax | $-246.83 Million | $-215.39 Million | $-174.00 Million | $-121.21 Million | $-83.68 Million |
| Income Tax Expense | $468.00K | $408.00K | $288.00K | $-3.17 Million | $-2.81 Million |
| Net Income | $-247.30 Million | $-215.79 Million | $-174.28 Million | $-118.04 Million | $-80.87 Million |
Replimune Group Inc Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Replimune Group Inc's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | $551.33 Million | $487.72 Million | $646.59 Million | $461.19 Million | $543.10 Million |
| Total Current Assets | $495.88 Million | $433.67 Million | $592.60 Million | $403.98 Million | $483.75 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | $372.69 Million | $346.21 Million | $436.80 Million | $289.71 Million | $293.78 Million |
| Net Receivables | $3.73 Million | $4.92 Million | $2.94 Million | $3.06 Million | $2.95 Million |
| Inventory | — | — | — | — | $-2.95 Million |
| Property, Plant & Equipment | — | — | — | $55.58 Million | $7.44 Million |
| Goodwill | — | — | — | — | — |
| Total Liabilities | $135.49 Million | $113.21 Million | $91.30 Million | $49.96 Million | $44.37 Million |
| Total Current Liabilities | $62.36 Million | $40.44 Million | $33.83 Million | $20.76 Million | $14.55 Million |
| Long-term Debt | $46.38 Million | $44.81 Million | $28.65 Million | — | — |
| Net Debt | $-34.95 Million | $1.41 Million | $-85.83 Million | $-73.11 Million | $-149.24 Million |
| Total Stockholder Equity | $415.84 Million | $374.51 Million | $555.29 Million | $411.23 Million | $498.73 Million |
| Retained Earnings | $-948.58 Million | $-701.28 Million | $-485.49 Million | $-311.20 Million | $-193.17 Million |
Replimune Group Inc Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Replimune Group Inc generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | $-192.25 Million | $-185.47 Million | $-128.05 Million | $-82.18 Million | $-61.39 Million |
| Capital Expenditures | $6.69 Million | $5.66 Million | $2.27 Million | $2.34 Million | $2.39 Million |
| Free Cash Flow | $-198.94 Million | $-191.13 Million | $-130.32 Million | $-84.52 Million | $-63.78 Million |
| Investing Cash Flow | $-23.80 Million | $97.20 Million | $-142.50 Million | $-1.81 Million | $-188.78 Million |
| Financing Cash Flow | $252.40 Million | $16.28 Million | $311.30 Million | $6.60 Million | $372.46 Million |
| Dividends Paid | — | — | — | — | $91.65 Million |
| Stock-Based Compensation | $35.04 Million | $34.12 Million | $28.13 Million | $24.25 Million | $11.79 Million |
| Depreciation | $3.50 Million | $2.65 Million | $2.45 Million | $2.15 Million | $1.71 Million |
| Change in Cash | $36.66 Million | $-72.07 Million | $40.64 Million | $-76.57 Million | $123.02 Million |
Replimune Group Inc Earnings History — EPS Actual vs. Analyst Estimates
Track Replimune Group Inc's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| May 26, 2026 | 0.00 | -0.73 | +100.00% |
| Feb 03, 2026 | -0.77 | -0.82 | +6.10% |
| Nov 06, 2025 | -0.90 | -0.79 | -13.92% |
| Aug 07, 2025 | -0.95 | -0.80 | -18.75% |
| May 22, 2025 | -0.82 | -0.69 | -18.84% |
| Feb 12, 2025 | -0.79 | -0.72 | -9.72% |
| Nov 12, 2024 | -0.68 | -0.74 | +8.11% |
| Aug 08, 2024 | -0.78 | -0.83 | +6.02% |