VS Media Holdings Limited Class A Ordinary Shares (NASDAQ:VSME) — Stock Price
VS Media Holdings Limited Class A Ordinary Shares (NASDAQ:VSME) is currently trading at $1.18 USD, down 1.67% today. Over the past 52 weeks, shares have ranged between $0.07 and $3.25. This page tracks VS Media Holdings Limited Class A Ordinary Shares's live share price on the NASDAQ exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see VS Media Holdings Limited Class A Ordina stock valuation.
VS Media Holdings Limited Class A Ordinary Shares (VSME) Stock Price Chart — Daily History & Trading Volume
The chart below tracks VS Media Holdings Limited Class A Ordinary Shares's daily closing share price and trading volume on the NASDAQ exchange over the past year, giving a clear view of recent price momentum and liquidity.
VS Media Holdings Limited Class A Ordinary Shares Income Statement — Revenue, Profit & Earnings by Year
VS Media Holdings Limited Class A Ordinary Shares's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | $7.52 Million | $8.25 Million | $7.99 Million | $9.03 Million | $1.41 Million |
| Cost of Revenue | $5.74 Million | $6.55 Million | $6.35 Million | $6.74 Million | $8.66 Million |
| Gross Profit | $1.78 Million | $1.69 Million | $1.64 Million | $2.28 Million | $2.28 Million |
| Research & Development | — | — | — | — | — |
| SG&A | $7.24 Million | $8.11 Million | $7.84 Million | $3.86 Million | $2.30 Million |
| Total Operating Expenses | $8.21 Million | $8.60 Million | $8.05 Million | $3.93 Million | $2.49 Million |
| Operating Income | $-6.43 Million | $-6.90 Million | $-6.41 Million | $-1.64 Million | $-70.80K |
| EBITDA | $-8.42 Million | $-6.85 Million | $-6.29 Million | $-1.57 Million | $1.01K |
| EBIT | $-8.45 Million | $-6.86 Million | $-6.30 Million | $-1.60 Million | $-2.27K |
| Interest Expense | $163.01K | $409.88K | $290.75K | $206.84K | $193.74K |
| Income Before Tax | $-8.61 Million | $-7.29 Million | $-6.59 Million | $-1.81 Million | $-211.38K |
| Income Tax Expense | — | — | $393.75K | $-5.08 Million | $246.90K |
| Net Income | $-8.61 Million | $-7.29 Million | $-6.59 Million | $3.53 Million | $-232.62K |
VS Media Holdings Limited Class A Ordinary Shares Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes VS Media Holdings Limited Class A Ordinary Shares's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | $9.33 Million | $7.18 Million | $10.08 Million | $7.59 Million | $9.23 Million |
| Total Current Assets | $7.39 Million | $4.76 Million | $9.99 Million | $7.29 Million | $5.72 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | $6.22 Million | $3.99 Million | $8.49 Million | $6.47 Million | $2.79 Million |
| Inventory | — | — | $-507.08K | $-164.58K | $9.18K |
| Property, Plant & Equipment | — | — | — | — | — |
| Goodwill | $0.00 | $1.12 Million | $0.00 | — | — |
| Total Liabilities | $5.20 Million | $5.90 Million | $5.89 Million | $5.97 Million | $6.66 Million |
| Total Current Liabilities | $5.04 Million | $5.70 Million | $5.68 Million | $5.31 Million | $6.55 Million |
| Long-term Debt | — | — | $208.12K | $632.74K | — |
| Net Debt | $1.90 Million | $2.43 Million | $2.06 Million | $2.77 Million | $3.39 Million |
| Total Stockholder Equity | $4.14 Million | $1.28 Million | $4.19 Million | $1.62 Million | $2.57 Million |
| Retained Earnings | $-37.11 Million | $-28.50 Million | $-21.21 Million | $-14.61 Million | $-13.00 Million |
VS Media Holdings Limited Class A Ordinary Shares Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how VS Media Holdings Limited Class A Ordinary Shares generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | $-3.51 Million | $-1.49 Million | $-7.25 Million | $-2.05 Million | $-1.49 Million |
| Capital Expenditures | $16.04K | $4.89K | $2.81K | $0.00 | $40.59K |
| Free Cash Flow | $-3.53 Million | $-1.49 Million | $-7.25 Million | $-2.05 Million | $-1.53 Million |
| Investing Cash Flow | $-5.19 Million | $-71.87K | $-2.81K | $2.17 Million | $-40.59K |
| Financing Cash Flow | $9.06 Million | $971.48K | $7.66 Million | $-372.88K | $1.49 Million |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | $478.84K | $946.44K | $861.55K | $0.00 | $0.00 |
| Depreciation | $29.94K | $3.83K | $12.42K | $94.60K | $76.02K |
| Change in Cash | $300.80K | $-724.90K | $679.58K | $34.98K | $-67.91K |
VS Media Holdings Limited Class A Ordinary Shares Earnings History — EPS Actual vs. Analyst Estimates
Track VS Media Holdings Limited Class A Ordinary Shares's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Oct 31, 2025 | -0.28 | 0.00 | — |
| Apr 14, 2025 | -1.15 | 0.00 | — |