X3 Holdings Co Ltd (NASDAQ:XTKG) — Stock Price
X3 Holdings Co Ltd (NASDAQ:XTKG) is currently trading at $0.59 USD, up 0.00% today. Over the past 52 weeks, shares have ranged between $0.04 and $2.41. This page tracks X3 Holdings Co Ltd's live share price on the NASDAQ exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see X3 Holdings Co Ltd market cap and net worth.
X3 Holdings Co Ltd (XTKG) Stock Price Chart — Daily History & Trading Volume
The chart below tracks X3 Holdings Co Ltd's daily closing share price and trading volume on the NASDAQ exchange over the past year, giving a clear view of recent price momentum and liquidity.
X3 Holdings Co Ltd Income Statement — Revenue, Profit & Earnings by Year
X3 Holdings Co Ltd's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Revenue | $11.61 Million | $16.82 Million | $10.48 Million | $32.09 Million | $26.66 Million |
| Cost of Revenue | $6.99 Million | $13.40 Million | $6.72 Million | $21.38 Million | $17.27 Million |
| Gross Profit | $4.62 Million | $3.42 Million | $3.77 Million | $10.72 Million | $9.39 Million |
| Research & Development | $4.06 Million | $4.81 Million | $3.46 Million | $2.61 Million | $2.78 Million |
| SG&A | $13.01 Million | $18.19 Million | $13.72 Million | $12.34 Million | $7.03 Million |
| Total Operating Expenses | $88.02 Million | $56.98 Million | $23.87 Million | $18.83 Million | $12.68 Million |
| Operating Income | $-83.40 Million | $-53.56 Million | $-20.10 Million | $-8.11 Million | $-3.29 Million |
| EBITDA | $-12.47 Million | $-15.97 Million | $-17.89 Million | $-6.10 Million | $-1.84 Million |
| EBIT | $-18.92 Million | $-21.60 Million | $-20.10 Million | $-8.11 Million | $-3.29 Million |
| Interest Expense | $149.06K | $144.08K | $203.38K | — | — |
| Income Before Tax | $-83.96 Million | $-122.28 Million | $-22.55 Million | $-9.66 Million | $-18.44 Million |
| Income Tax Expense | $-122.75K | $-57.34K | $-999.39K | $-173.94K | $-80.53K |
| Net Income | $-76.24 Million | $-109.60 Million | $-21.51 Million | $-9.34 Million | $-18.25 Million |
X3 Holdings Co Ltd Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes X3 Holdings Co Ltd's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2024 | 2023 | 2023 | 2022 | 2022 |
|---|---|---|---|---|---|
| Total Assets | $86.40 Million | $175.96 Million | $130.59 Million | $130.59 Million | $114.82 Million |
| Total Current Assets | $25.50 Million | $31.07 Million | $87.41 Million | $87.41 Million | $38.62 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | $19.53 Million | $23.92 Million | $76.58 Million | $76.58 Million | $29.53 Million |
| Inventory | — | $1.72 Million | — | $1.00 | $95.25K |
| Property, Plant & Equipment | — | — | — | — | — |
| Goodwill | $4.84 Million | $15.03 Million | — | $0.00 | — |
| Total Liabilities | $36.49 Million | $31.94 Million | $28.04 Million | $28.04 Million | $31.92 Million |
| Total Current Liabilities | $34.46 Million | $31.83 Million | $27.94 Million | $27.94 Million | $31.92 Million |
| Long-term Debt | — | — | — | — | — |
| Net Debt | $7.20 Million | $6.90 Million | $2.50 Million | $2.50 Million | $155.41K |
| Total Stockholder Equity | $45.94 Million | $132.84 Million | $102.55 Million | $102.81 Million | $82.90 Million |
| Retained Earnings | $-255.79 Million | $-168.68 Million | $-59.08 Million | $-59.08 Million | $-37.58 Million |
X3 Holdings Co Ltd Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how X3 Holdings Co Ltd generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | $-992.44K | $-11.15 Million | $-9.66 Million | $-9.76 Million | $1.05 Million |
| Capital Expenditures | $1.63 Million | $1.92 Million | $3.87 Million | $4.89 Million | $1.62 Million |
| Free Cash Flow | $-2.62 Million | $-13.07 Million | $-13.53 Million | $-14.66 Million | $-571.57K |
| Investing Cash Flow | $-1.51 Million | $-2.43 Million | $-234.26K | $-3.24 Million | — |
| Financing Cash Flow | $2.18 Million | $9.29 Million | $12.40 Million | $11.46 Million | $70.04 Million |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | $5.83 Million | $6.06 Million | $5.98 Million | $6.34 Million | $1.47 Million |
| Depreciation | $6.45 Million | $5.63 Million | $2.21 Million | $2.02 Million | $1.45 Million |
| Change in Cash | $-450.94K | $-4.66 Million | $2.32 Million | $-1.33 Million | $2.45 Million |
X3 Holdings Co Ltd Earnings History — EPS Actual vs. Analyst Estimates
Track X3 Holdings Co Ltd's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Sep 29, 2025 | -34.62 | 0.00 | — |
| Apr 25, 2025 | -29.32 | 0.00 | — |
| Nov 27, 2024 | -0.80 | 0.00 | — |
| Jul 13, 2021 | -0.78 | -0.09 | -766.67% |
| Dec 03, 2020 | -0.02 | 0.00 | — |
| Jun 24, 2020 | -0.88 | -0.19 | -363.16% |
| Oct 31, 2019 | -0.37 | -0.02 | -1750.00% |
| Apr 30, 2019 | 0.02 | 0.05 | -60.00% |