FLAIR (NSE:FLAIR) — Stock Price
FLAIR (NSE:FLAIR) is currently trading at Rs251.35 INR, down 0.42% today. Over the past 52 weeks, shares have ranged between Rs245.55 and Rs340.25. This page tracks FLAIR's live share price on the NSE exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see FLAIR stock valuation.
FLAIR (FLAIR) Stock Price Chart — Daily History & Trading Volume
The chart below tracks FLAIR's daily closing share price and trading volume on the NSE exchange over the past year, giving a clear view of recent price momentum and liquidity.
FLAIR Income Statement — Revenue, Profit & Earnings by Year
FLAIR's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | Rs10.80 Billion | Rs9.69 Billion | Rs9.35 Billion | Rs5.70 Billion | Rs2.92 Billion |
| Cost of Revenue | Rs5.32 Billion | Rs7.47 Billion | Rs7.24 Billion | Rs4.43 Billion | Rs2.60 Billion |
| Gross Profit | Rs5.48 Billion | Rs2.22 Billion | Rs2.11 Billion | Rs1.27 Billion | Rs318.84 Million |
| Research & Development | — | — | — | — | — |
| SG&A | Rs1.72 Billion | Rs99.71 Million | Rs80.09 Million | Rs48.80 Million | Rs36.26 Million |
| Total Operating Expenses | Rs1.72 Billion | Rs754.94 Million | Rs616.98 Million | Rs583.75 Million | Rs359.89 Million |
| Operating Income | Rs3.76 Billion | Rs3.25 Billion | Rs1.49 Billion | Rs690.52 Million | Rs-41.05 Million |
| EBITDA | Rs1.85 Billion | Rs2.06 Billion | Rs1.95 Billion | Rs1.08 Billion | Rs361.20 Million |
| EBIT | Rs1.40 Billion | Rs1.69 Billion | Rs1.68 Billion | Rs837.51 Million | Rs136.86 Million |
| Interest Expense | Rs52.61 Million | Rs106.07 Million | Rs101.60 Million | Rs93.20 Million | Rs115.16 Million |
| Income Before Tax | Rs1.59 Billion | Rs1.59 Billion | Rs1.58 Billion | Rs734.48 Million | Rs21.37 Million |
| Income Tax Expense | Rs402.59 Million | Rs403.29 Million | Rs407.72 Million | Rs182.97 Million | Rs11.48 Million |
| Net Income | Rs1.20 Billion | Rs1.19 Billion | Rs1.17 Billion | Rs551.51 Million | Rs9.89 Million |
FLAIR Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes FLAIR's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | Rs12.18 Billion | Rs11.08 Billion | Rs6.84 Billion | Rs5.58 Billion | Rs4.81 Billion |
| Total Current Assets | Rs7.38 Billion | Rs7.15 Billion | Rs4.11 Billion | Rs3.53 Billion | Rs2.85 Billion |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | Rs876.53 Million | Rs1.63 Billion | Rs50.00K | Rs50.00K | Rs162.67 Million |
| Net Receivables | Rs2.63 Billion | Rs2.22 Billion | Rs1.71 Billion | Rs1.47 Billion | Rs1.16 Billion |
| Inventory | Rs2.87 Billion | Rs2.26 Billion | Rs2.14 Billion | Rs1.84 Billion | Rs1.36 Billion |
| Property, Plant & Equipment | — | — | — | — | — |
| Goodwill | Rs3.60 Million | Rs3.60 Million | Rs3.60 Million | Rs0.00 | Rs0.00 |
| Total Liabilities | Rs2.00 Billion | Rs2.09 Billion | Rs2.49 Billion | Rs2.39 Billion | Rs2.19 Billion |
| Total Current Liabilities | Rs1.36 Billion | Rs1.41 Billion | Rs1.84 Billion | Rs1.49 Billion | Rs840.77 Million |
| Long-term Debt | Rs212.07 Million | Rs306.74 Million | Rs418.01 Million | Rs734.09 Million | Rs1.12 Billion |
| Net Debt | Rs-523.63 Million | Rs169.09 Million | Rs1.23 Billion | Rs1.30 Billion | Rs1.37 Billion |
| Total Stockholder Equity | Rs10.18 Billion | Rs8.99 Billion | Rs4.35 Billion | Rs3.18 Billion | Rs2.62 Billion |
| Retained Earnings | Rs6.30 Billion | Rs5.10 Billion | Rs3.91 Billion | Rs2.78 Billion | Rs2.22 Billion |
FLAIR Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how FLAIR generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | Rs543.50 Million | Rs776.40 Million | Rs979.31 Million | Rs350.43 Million | Rs598.90 Million |
| Capital Expenditures | Rs1.34 Billion | Rs1.10 Billion | Rs744.75 Million | Rs392.43 Million | Rs103.68 Million |
| Free Cash Flow | Rs-794.59 Million | Rs-325.15 Million | Rs143.64 Million | Rs-120.71 Million | Rs495.22 Million |
| Investing Cash Flow | Rs-244.10 Million | Rs-2.85 Billion | Rs-735.94 Million | Rs-194.97 Million | Rs-186.33 Million |
| Financing Cash Flow | Rs-253.10 Million | Rs2.59 Billion | Rs-238.26 Million | Rs-158.83 Million | Rs-441.74 Million |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | Rs447.36 Million | Rs368.10 Million | Rs273.41 Million | Rs243.66 Million | Rs224.34 Million |
| Change in Cash | Rs46.30 Million | Rs512.04 Million | Rs4.61 Million | Rs-3.47 Million | Rs-7.24 Million |
FLAIR Earnings History — EPS Actual vs. Analyst Estimates
Track FLAIR's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Nov 06, 2025 | 4.04 | 3.20 | +26.25% |
| May 22, 2025 | 2.93 | — | — |
| Jan 31, 2025 | 2.78 | — | — |
| Nov 08, 2024 | 3.12 | 2.50 | +24.80% |