Ice Make Refrigeration Limited (NSE:ICEMAKE) — Stock Price

Rs817.45 INR
▼ -0.34% today

Ice Make Refrigeration Limited (NSE:ICEMAKE) is currently trading at Rs817.45 INR, down 0.34% today. Over the past 52 weeks, shares have ranged between Rs665.40 and Rs885.95. This page tracks Ice Make Refrigeration Limited's live share price on the NSE exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see Ice Make Refrigeration Limited (ICEMAKE) market capitalisation.

Ice Make Refrigeration Limited (ICEMAKE) Stock Price Chart — Daily History & Trading Volume

The chart below tracks Ice Make Refrigeration Limited's daily closing share price and trading volume on the NSE exchange over the past year, giving a clear view of recent price momentum and liquidity.

Ice Make Refrigeration Limited Income Statement — Revenue, Profit & Earnings by Year

Ice Make Refrigeration Limited's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.

Fiscal Year 20252024202320222021
Total Revenue Rs4.80 Billion Rs3.78 Billion Rs3.12 Billion Rs2.06 Billion Rs1.35 Billion
Cost of Revenue Rs3.33 Billion Rs2.60 Billion Rs2.20 Billion Rs1.49 Billion Rs913.16 Million
Gross Profit Rs1.46 Billion Rs1.18 Billion Rs920.58 Million Rs575.48 Million Rs432.83 Million
Research & Development Rs10.70 Million Rs8.88 Million Rs7.61 Million Rs4.20 Million Rs2.52 Million
SG&A Rs273.05 Million Rs58.20 Million Rs39.10 Million Rs33.65 Million Rs28.75 Million
Total Operating Expenses Rs1.12 Billion Rs220.42 Million Rs627.05 Million Rs143.82 Million Rs362.09 Million
Operating Income Rs342.39 Million Rs373.12 Million Rs290.33 Million Rs110.37 Million Rs70.74 Million
EBITDA Rs434.43 Million Rs409.34 Million Rs332.35 Million Rs148.10 Million Rs114.02 Million
EBIT Rs351.37 Million Rs368.58 Million Rs293.28 Million Rs111.70 Million Rs70.36 Million
Interest Expense Rs41.20 Million Rs21.15 Million Rs12.51 Million Rs17.27 Million Rs19.04 Million
Income Before Tax Rs310.18 Million Rs351.97 Million Rs280.78 Million Rs98.19 Million Rs52.82 Million
Income Tax Expense Rs81.13 Million Rs90.62 Million Rs72.76 Million Rs24.99 Million Rs16.69 Million
Net Income Rs231.10 Million Rs262.53 Million Rs208.01 Million Rs73.20 Million Rs36.13 Million

Ice Make Refrigeration Limited Balance Sheet — Assets, Liabilities & Shareholder Equity

The balance sheet below summarizes Ice Make Refrigeration Limited's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.

Fiscal Year 20252024202320222021
Total Assets Rs3.68 Billion Rs2.11 Billion Rs1.59 Billion Rs1.25 Billion Rs1.08 Billion
Total Current Assets Rs2.22 Billion Rs1.40 Billion Rs1.24 Billion Rs903.17 Million Rs732.09 Million
Cash & Equivalents — — — — —
Short-term Investments Rs61.05 Million Rs35.48 Million Rs46.52 Million Rs8.63 Million Rs10.38 Million
Net Receivables Rs939.59 Million Rs649.99 Million Rs535.63 Million Rs336.66 Million Rs237.53 Million
Inventory Rs1.08 Billion Rs599.05 Million Rs515.56 Million Rs500.52 Million Rs400.14 Million
Property, Plant & Equipment Rs1.37 Billion Rs606.71 Million Rs309.62 Million Rs306.50 Million Rs289.95 Million
Goodwill Rs15.16 Million Rs15.16 Million Rs15.16 Million Rs15.16 Million Rs15.16 Million
Total Liabilities Rs2.44 Billion Rs1.07 Billion Rs778.98 Million Rs633.64 Million Rs514.84 Million
Total Current Liabilities Rs1.90 Billion Rs812.96 Million Rs728.15 Million Rs577.88 Million Rs462.01 Million
Long-term Debt Rs478.23 Million Rs235.57 Million Rs25.39 Million Rs32.07 Million Rs31.45 Million
Net Debt Rs855.57 Million Rs221.70 Million Rs35.74 Million Rs105.32 Million Rs94.45 Million
Total Stockholder Equity Rs1.24 Billion Rs1.04 Billion Rs811.26 Million Rs616.81 Million Rs563.16 Million
Retained Earnings Rs891.20 Million Rs692.88 Million Rs462.21 Million Rs272.24 Million Rs220.68 Million

Ice Make Refrigeration Limited Cash Flow Statement — Operating, Investing & Financing Activities

This cash flow statement breaks down how Ice Make Refrigeration Limited generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.

Fiscal Year 20252024202320222021
Operating Cash Flow Rs299.75 Million Rs103.79 Million Rs243.50 Million Rs83.12 Million Rs123.55 Million
Capital Expenditures Rs823.25 Million Rs330.27 Million Rs37.75 Million Rs40.34 Million Rs48.99 Million
Free Cash Flow Rs-523.51 Million Rs-226.48 Million Rs205.75 Million Rs42.78 Million Rs74.56 Million
Investing Cash Flow Rs-833.50 Million Rs-233.01 Million Rs-142.88 Million Rs-48.16 Million Rs-33.15 Million
Financing Cash Flow Rs486.74 Million Rs167.19 Million Rs-92.71 Million Rs-34.24 Million Rs-92.41 Million
Dividends Paid Rs-31.55 Million Rs-28.39 Million Rs18.92 Million Rs18.82 Million Rs5.64 Million
Stock-Based Compensation Rs0.00 Rs0.00 Rs0.00 Rs425.00K Rs79.00K
Depreciation Rs83.06 Million Rs40.76 Million Rs39.06 Million Rs36.39 Million Rs43.66 Million
Change in Cash Rs-47.02 Million Rs37.97 Million Rs7.91 Million Rs718.00K Rs-2.02 Million

Ice Make Refrigeration Limited Earnings History — EPS Actual vs. Analyst Estimates

Track Ice Make Refrigeration Limited's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.

Report Date EPS Actual EPS Estimate Surprise
May 15, 2026 — — —
Feb 06, 2026 — — —
Nov 12, 2025 — — —
Aug 06, 2025 — — —
Feb 08, 2025 — — —
Nov 06, 2024 — — —