Ndr Auto Components Limited (NSE:NDRAUTO) — Stock Price
Ndr Auto Components Limited (NSE:NDRAUTO) is currently trading at Rs848.20 INR, up 2.33% today. Over the past 52 weeks, shares have ranged between Rs610.80 and Rs1164.90. This page tracks Ndr Auto Components Limited's live share price on the NSE exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see how much is Ndr Auto Components Limited worth.
Ndr Auto Components Limited (NDRAUTO) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Ndr Auto Components Limited's daily closing share price and trading volume on the NSE exchange over the past year, giving a clear view of recent price momentum and liquidity.
Ndr Auto Components Limited Income Statement — Revenue, Profit & Earnings by Year
Ndr Auto Components Limited's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | Rs7.13 Billion | Rs6.02 Billion | Rs3.93 Billion | Rs2.33 Billion | Rs1.14 Billion |
| Cost of Revenue | Rs5.43 Billion | Rs4.70 Billion | Rs3.01 Billion | Rs1.80 Billion | Rs1.10 Billion |
| Gross Profit | Rs1.70 Billion | Rs1.32 Billion | Rs922.79 Million | Rs522.56 Million | Rs43.71 Million |
| Research & Development | — | — | — | — | — |
| SG&A | Rs31.98 Million | Rs24.48 Million | Rs17.37 Million | Rs11.89 Million | Rs12.96 Million |
| Total Operating Expenses | Rs216.12 Million | Rs170.78 Million | Rs124.52 Million | Rs18.96 Million | Rs29.81 Million |
| Operating Income | Rs1.49 Billion | Rs1.15 Billion | Rs258.42 Million | Rs100.98 Million | Rs13.90 Million |
| EBITDA | Rs733.24 Million | Rs562.30 Million | Rs456.56 Million | Rs262.83 Million | Rs140.94 Million |
| EBIT | Rs572.08 Million | Rs414.37 Million | Rs369.80 Million | Rs189.53 Million | Rs91.19 Million |
| Interest Expense | Rs32.35 Million | Rs28.59 Million | Rs17.87 Million | Rs7.25 Million | Rs1.21 Million |
| Income Before Tax | Rs679.09 Million | Rs494.51 Million | Rs352.01 Million | Rs182.37 Million | Rs111.59 Million |
| Income Tax Expense | Rs146.51 Million | Rs107.38 Million | Rs70.94 Million | Rs33.50 Million | Rs26.27 Million |
| Net Income | Rs532.58 Million | Rs387.13 Million | Rs281.07 Million | Rs148.87 Million | Rs85.32 Million |
Ndr Auto Components Limited Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Ndr Auto Components Limited's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | Rs4.86 Billion | Rs3.96 Billion | Rs3.44 Billion | Rs2.50 Billion | Rs2.23 Billion |
| Total Current Assets | Rs2.13 Billion | Rs1.69 Billion | Rs1.31 Billion | Rs1.24 Billion | Rs1.33 Billion |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | Rs119.70 Million | Rs126.33 Million | Rs433.43 Million | Rs505.30 Million | Rs815.90 Million |
| Net Receivables | Rs1.01 Billion | Rs871.16 Million | Rs324.23 Million | Rs420.29 Million | Rs311.06 Million |
| Inventory | Rs442.78 Million | Rs297.34 Million | Rs393.44 Million | Rs212.63 Million | Rs123.88 Million |
| Property, Plant & Equipment | — | — | Rs1.47 Billion | Rs791.82 Million | Rs442.41 Million |
| Goodwill | — | — | — | — | — |
| Total Liabilities | Rs1.84 Billion | Rs1.43 Billion | Rs1.26 Billion | Rs589.77 Million | Rs447.27 Million |
| Total Current Liabilities | Rs1.53 Billion | Rs1.15 Billion | Rs944.23 Million | Rs465.39 Million | Rs391.62 Million |
| Long-term Debt | — | Rs0.00 | Rs17.00 Million | Rs18.46 Million | Rs0.00 |
| Net Debt | Rs-304.54 Million | Rs92.80 Million | Rs246.54 Million | Rs120.56 Million | Rs5.39 Million |
| Total Stockholder Equity | Rs3.02 Billion | Rs2.54 Billion | Rs2.18 Billion | Rs1.91 Billion | Rs1.78 Billion |
| Retained Earnings | Rs1.23 Billion | Rs858.28 Million | Rs560.35 Million | Rs294.14 Million | Rs150.71 Million |
Ndr Auto Components Limited Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Ndr Auto Components Limited generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | Rs838.23 Million | Rs274.12 Million | Rs481.83 Million | Rs5.47 Million | Rs-17.67 Million |
| Capital Expenditures | Rs479.87 Million | Rs342.61 Million | Rs461.48 Million | Rs292.45 Million | Rs147.16 Million |
| Free Cash Flow | Rs358.36 Million | Rs-68.49 Million | Rs20.36 Million | Rs-286.99 Million | Rs-164.83 Million |
| Investing Cash Flow | Rs-424.92 Million | Rs-62.43 Million | Rs-345.71 Million | Rs-36.84 Million | Rs9.93 Million |
| Financing Cash Flow | Rs-124.20 Million | Rs-83.48 Million | Rs-54.55 Million | Rs1.52 Million | Rs-5.69 Million |
| Dividends Paid | Rs44.15 Million | Rs29.45 Million | Rs14.70 Million | Rs5.87 Million | Rs5.87 Million |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | Rs161.16 Million | Rs147.94 Million | Rs86.76 Million | Rs73.31 Million | Rs49.74 Million |
| Change in Cash | Rs289.11 Million | Rs128.21 Million | Rs81.57 Million | Rs-29.86 Million | Rs-13.43 Million |
Ndr Auto Components Limited Earnings History — EPS Actual vs. Analyst Estimates
Track Ndr Auto Components Limited's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| May 07, 2026 | — | — | — |
| Feb 09, 2026 | — | — | — |
| Nov 04, 2025 | — | — | — |
| Aug 06, 2025 | — | — | — |
| May 09, 2025 | — | — | — |
| Feb 06, 2025 | — | — | — |
| Nov 06, 2024 | — | — | — |