Tirupati Forge Limited (NSE:TIRUPATIFL) — Stock Price
Tirupati Forge Limited (NSE:TIRUPATIFL) is currently trading at Rs70.50 INR, down 2.18% today. Over the past 52 weeks, shares have ranged between Rs31.34 and Rs81.55. This page tracks Tirupati Forge Limited's live share price on the NSE exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see Tirupati Forge Limited market cap and net worth.
Tirupati Forge Limited (TIRUPATIFL) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Tirupati Forge Limited's daily closing share price and trading volume on the NSE exchange over the past year, giving a clear view of recent price momentum and liquidity.
Tirupati Forge Limited Income Statement — Revenue, Profit & Earnings by Year
Tirupati Forge Limited's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | Rs1.15 Billion | Rs1.09 Billion | Rs910.80 Million | Rs789.92 Million | Rs267.73 Million |
| Cost of Revenue | Rs769.30 Million | Rs840.12 Million | Rs729.73 Million | Rs586.80 Million | Rs275.61 Million |
| Gross Profit | Rs380.53 Million | Rs145.79 Million | Rs181.07 Million | Rs203.12 Million | Rs24.11 Million |
| Research & Development | — | — | — | — | — |
| SG&A | Rs63.25 Million | Rs12.54 Million | Rs9.32 Million | Rs7.96 Million | Rs6.87 Million |
| Total Operating Expenses | Rs272.03 Million | Rs74.56 Million | Rs70.97 Million | Rs121.42 Million | Rs24.48 Million |
| Operating Income | Rs108.50 Million | Rs93.28 Million | Rs118.94 Million | Rs81.69 Million | Rs-366.00K |
| EBITDA | Rs165.33 Million | Rs133.89 Million | Rs161.20 Million | Rs113.87 Million | Rs27.39 Million |
| EBIT | Rs121.63 Million | Rs99.34 Million | Rs134.12 Million | Rs89.58 Million | Rs7.77 Million |
| Interest Expense | Rs16.45 Million | Rs13.12 Million | Rs10.73 Million | Rs8.76 Million | Rs3.73 Million |
| Income Before Tax | Rs105.18 Million | Rs89.35 Million | Rs126.27 Million | Rs83.52 Million | Rs5.44 Million |
| Income Tax Expense | Rs26.62 Million | Rs22.93 Million | Rs31.98 Million | Rs21.29 Million | Rs1.50 Million |
| Net Income | Rs78.55 Million | Rs66.42 Million | Rs94.29 Million | Rs62.23 Million | Rs3.94 Million |
Tirupati Forge Limited Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Tirupati Forge Limited's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | Rs1.46 Billion | Rs743.01 Million | Rs512.85 Million | Rs524.61 Million | Rs336.94 Million |
| Total Current Assets | Rs887.82 Million | Rs460.80 Million | Rs345.89 Million | Rs358.25 Million | Rs178.79 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | Rs725.00K | Rs1.11 Million | Rs92.00K | Rs92.00K | Rs103.00K |
| Net Receivables | Rs173.06 Million | Rs162.69 Million | Rs2.30 Million | Rs165.50 Million | Rs44.98 Million |
| Inventory | Rs230.78 Million | Rs223.28 Million | Rs159.73 Million | Rs152.10 Million | Rs105.83 Million |
| Property, Plant & Equipment | Rs554.71 Million | Rs267.54 Million | Rs153.55 Million | Rs144.40 Million | Rs138.92 Million |
| Goodwill | — | — | — | — | — |
| Total Liabilities | Rs388.68 Million | Rs243.85 Million | Rs150.46 Million | Rs256.51 Million | Rs129.32 Million |
| Total Current Liabilities | Rs222.45 Million | Rs207.63 Million | Rs127.44 Million | Rs214.44 Million | Rs97.92 Million |
| Long-term Debt | Rs93.09 Million | Rs24.08 Million | Rs18.85 Million | Rs33.99 Million | Rs29.60 Million |
| Net Debt | Rs-69.34 Million | Rs86.46 Million | Rs100.12 Million | Rs101.93 Million | Rs74.91 Million |
| Total Stockholder Equity | Rs1.07 Billion | Rs499.16 Million | Rs362.38 Million | Rs268.10 Million | Rs207.62 Million |
| Retained Earnings | Rs311.36 Million | Rs232.81 Million | Rs166.38 Million | Rs72.10 Million | Rs65.44 Million |
Tirupati Forge Limited Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Tirupati Forge Limited generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | Rs58.55 Million | Rs103.11 Million | Rs35.23 Million | Rs12.18 Million | Rs-30.20 Million |
| Capital Expenditures | Rs384.85 Million | Rs152.05 Million | Rs38.81 Million | Rs31.89 Million | Rs29.54 Million |
| Free Cash Flow | Rs-326.31 Million | Rs-48.99 Million | Rs-3.58 Million | Rs-19.71 Million | Rs-59.73 Million |
| Investing Cash Flow | Rs-379.99 Million | Rs-147.02 Million | Rs-33.42 Million | Rs-28.95 Million | Rs-27.88 Million |
| Financing Cash Flow | Rs607.82 Million | Rs87.93 Million | Rs-9.42 Million | Rs24.17 Million | Rs51.27 Million |
| Dividends Paid | — | — | Rs0.00 | Rs1.12 Million | Rs1.12 Million |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | Rs43.70 Million | Rs34.55 Million | Rs27.08 Million | Rs24.29 Million | Rs19.63 Million |
| Change in Cash | Rs286.38 Million | Rs43.98 Million | Rs-7.61 Million | Rs7.40 Million | Rs-6.81 Million |
Tirupati Forge Limited Earnings History — EPS Actual vs. Analyst Estimates
Track Tirupati Forge Limited's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| May 11, 2026 | — | — | — |
| Feb 09, 2026 | — | — | — |
| Nov 12, 2025 | — | — | — |
| Aug 04, 2025 | — | — | — |
| May 13, 2025 | — | — | — |
| Feb 03, 2025 | — | — | — |
| Nov 05, 2024 | — | — | — |
| Aug 30, 2023 | 0.12 | — | — |