Vraj Iron and Steel Ltd (NSE:VRAJ) — Stock Price
Vraj Iron and Steel Ltd (NSE:VRAJ) is currently trading at Rs125.34 INR, up 1.57% today. Over the past 52 weeks, shares have ranged between Rs94.67 and Rs159.84. This page tracks Vraj Iron and Steel Ltd's live share price on the NSE exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see VRAJ market cap overview.
Vraj Iron and Steel Ltd (VRAJ) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Vraj Iron and Steel Ltd's daily closing share price and trading volume on the NSE exchange over the past year, giving a clear view of recent price momentum and liquidity.
Vraj Iron and Steel Ltd Income Statement — Revenue, Profit & Earnings by Year
Vraj Iron and Steel Ltd's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | Rs4.75 Billion | Rs4.20 Billion | Rs5.16 Billion | Rs4.14 Billion | Rs2.91 Billion |
| Cost of Revenue | Rs3.43 Billion | Rs2.85 Billion | Rs4.41 Billion | Rs3.69 Billion | Rs2.68 Billion |
| Gross Profit | Rs1.32 Billion | Rs1.35 Billion | Rs749.15 Million | Rs446.70 Million | Rs226.18 Million |
| Research & Development | — | — | — | — | — |
| SG&A | Rs120.03 Million | Rs90.75 Million | Rs12.01 Million | Rs6.33 Million | Rs3.96 Million |
| Total Operating Expenses | Rs774.04 Million | Rs91.21 Million | Rs37.57 Million | Rs31.26 Million | Rs19.60 Million |
| Operating Income | Rs542.89 Million | Rs1.26 Billion | Rs711.57 Million | Rs415.44 Million | Rs206.58 Million |
| EBITDA | Rs683.02 Million | Rs764.37 Million | Rs813.15 Million | Rs496.62 Million | Rs278.80 Million |
| EBIT | Rs603.73 Million | Rs705.95 Million | Rs748.73 Million | Rs424.80 Million | Rs206.14 Million |
| Interest Expense | Rs15.53 Million | Rs28.96 Million | Rs34.80 Million | Rs43.99 Million | Rs62.08 Million |
| Income Before Tax | Rs588.20 Million | Rs726.16 Million | Rs718.84 Million | Rs385.31 Million | Rs158.51 Million |
| Income Tax Expense | Rs147.33 Million | Rs184.99 Million | Rs178.87 Million | Rs98.26 Million | Rs48.66 Million |
| Net Income | Rs440.87 Million | Rs574.08 Million | Rs539.97 Million | Rs287.04 Million | Rs109.85 Million |
Vraj Iron and Steel Ltd Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Vraj Iron and Steel Ltd's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | Rs4.17 Billion | Rs2.81 Billion | Rs1.92 Billion | Rs1.51 Billion | Rs1.26 Billion |
| Total Current Assets | Rs1.38 Billion | Rs1.10 Billion | Rs1.09 Billion | Rs728.96 Million | Rs444.78 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | Rs390.46 Million | Rs367.09 Million | Rs50.00 Million | Rs36.91 Million | Rs32.95 Million |
| Net Receivables | Rs212.13 Million | Rs117.92 Million | Rs487.34 Million | Rs122.57 Million | Rs71.99 Million |
| Inventory | Rs507.42 Million | Rs418.72 Million | Rs317.10 Million | Rs319.31 Million | Rs224.92 Million |
| Property, Plant & Equipment | — | — | — | — | — |
| Goodwill | — | — | — | — | — |
| Total Liabilities | Rs203.96 Million | Rs801.81 Million | Rs506.24 Million | Rs636.35 Million | Rs686.11 Million |
| Total Current Liabilities | Rs130.32 Million | Rs239.90 Million | Rs379.95 Million | Rs420.72 Million | Rs364.94 Million |
| Long-term Debt | — | — | — | — | — |
| Net Debt | Rs11.85 Million | Rs630.17 Million | Rs242.91 Million | Rs438.07 Million | Rs472.43 Million |
| Total Stockholder Equity | Rs3.97 Billion | Rs2.00 Billion | Rs1.41 Billion | Rs871.39 Million | Rs573.88 Million |
| Retained Earnings | Rs2.01 Billion | Rs1.56 Billion | Rs1.19 Billion | Rs648.07 Million | Rs360.85 Million |
Vraj Iron and Steel Ltd Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Vraj Iron and Steel Ltd generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | Rs136.35 Million | Rs192.20 Million | Rs616.81 Million | Rs87.44 Million | Rs222.08 Million |
| Capital Expenditures | Rs949.17 Million | Rs641.67 Million | Rs15.61 Million | Rs13.02 Million | Rs39.49 Million |
| Free Cash Flow | Rs-812.82 Million | Rs-449.47 Million | Rs601.20 Million | Rs39.63 Million | Rs126.43 Million |
| Investing Cash Flow | Rs-1.03 Billion | Rs-555.13 Million | Rs-420.07 Million | Rs-13.59 Million | Rs-60.01 Million |
| Financing Cash Flow | Rs900.64 Million | Rs362.80 Million | Rs-196.88 Million | Rs-72.15 Million | Rs-161.49 Million |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | Rs79.29 Million | Rs58.42 Million | Rs64.42 Million | Rs71.82 Million | Rs72.66 Million |
| Change in Cash | Rs8.46 Million | Rs-140.00K | Rs-140.00K | Rs1.70 Million | Rs580.00K |
Vraj Iron and Steel Ltd Earnings History — EPS Actual vs. Analyst Estimates
Track Vraj Iron and Steel Ltd's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
Earnings history is not currently available for Vraj Iron and Steel Ltd.