Xilam Animation (PA:XIL) — Stock Price
Xilam Animation (PA:XIL) is currently trading at €3.00 EUR, down 0.33% today. Over the past 52 weeks, shares have ranged between €3.00 and €4.10. This page tracks Xilam Animation's live share price on the PA exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see market cap of Xilam Animation.
Xilam Animation (XIL) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Xilam Animation's daily closing share price and trading volume on the PA exchange over the past year, giving a clear view of recent price momentum and liquidity.
Xilam Animation Income Statement — Revenue, Profit & Earnings by Year
Xilam Animation's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Revenue | €23.49 Million | €39.73 Million | €35.71 Million | €26.92 Million | €18.82 Million |
| Cost of Revenue | €55.11 Million | €38.50 Million | €32.69 Million | €29.34 Million | €17.52 Million |
| Gross Profit | €-31.62 Million | €1.23 Million | €3.03 Million | €-2.41 Million | €1.30 Million |
| Research & Development | — | — | — | — | — |
| SG&A | €12.11 Million | €18.97 Million | €10.95 Million | €3.23 Million | €6.11 Million |
| Total Operating Expenses | €-957.00K | €20.21 Million | €-691.00K | €-1.89 Million | €1.04 Million |
| Operating Income | €-30.66 Million | €4.92 Million | €2.22 Million | €8.70 Million | €4.24 Million |
| EBITDA | €14.15 Million | €23.07 Million | €22.07 Million | €34.08 Million | €14.84 Million |
| EBIT | €-27.54 Million | €5.45 Million | €1.58 Million | €8.71 Million | €4.00 Million |
| Interest Expense | €320.00K | €1.00 Million | €915.00K | €513.00K | €661.00K |
| Income Before Tax | €-27.86 Million | €4.45 Million | €663.00K | €8.20 Million | €3.34 Million |
| Income Tax Expense | €-1.16 Million | €-413.00K | €-682.00K | €1.36 Million | €537.00K |
| Net Income | €-25.57 Million | €5.20 Million | €1.47 Million | €6.33 Million | €2.56 Million |
Xilam Animation Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Xilam Animation's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Assets | €92.44 Million | €138.21 Million | €154.74 Million | €147.60 Million | €130.52 Million |
| Total Current Assets | €24.56 Million | €38.12 Million | €49.01 Million | €35.61 Million | €30.16 Million |
| Cash & Equivalents | €7.41 Million | €8.25 Million | €13.28 Million | €9.92 Million | €10.06 Million |
| Short-term Investments | €21.00K | €16.00K | €376.00K | €221.00K | €222.00K |
| Net Receivables | €11.54 Million | €19.08 Million | €18.66 Million | €11.45 Million | €18.48 Million |
| Inventory | — | €16.00K | €1.53 Million | €1.00 | €4.57 Million |
| Property, Plant & Equipment | €5.39 Million | €7.60 Million | €9.93 Million | €8.29 Million | €9.59 Million |
| Goodwill | €4.14 Million | €4.14 Million | €4.14 Million | €4.14 Million | €4.14 Million |
| Total Liabilities | €41.04 Million | €64.14 Million | €85.26 Million | €80.01 Million | €69.83 Million |
| Total Current Liabilities | €26.42 Million | €43.93 Million | €62.40 Million | €41.44 Million | €36.29 Million |
| Long-term Debt | €3.50 Million | €5.68 Million | €2.41 Million | €20.17 Million | €15.80 Million |
| Net Debt | €2.15 Million | €13.04 Million | €25.16 Million | €26.66 Million | €17.61 Million |
| Total Stockholder Equity | €49.75 Million | €71.30 Million | €66.35 Million | €64.36 Million | €57.98 Million |
| Retained Earnings | €24.43 Million | €49.87 Million | €44.67 Million | €42.63 Million | €36.22 Million |
Xilam Animation Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Xilam Animation generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | €17.18 Million | €31.73 Million | €31.13 Million | €24.90 Million | €23.36 Million |
| Capital Expenditures | €9.59 Million | €20.03 Million | €25.24 Million | €31.84 Million | €23.93 Million |
| Free Cash Flow | €7.59 Million | €11.69 Million | €5.13 Million | €-7.32 Million | €-1.06 Million |
| Investing Cash Flow | €-9.25 Million | €-19.12 Million | €-24.59 Million | €-31.29 Million | €-24.79 Million |
| Financing Cash Flow | €-8.82 Million | €-17.64 Million | €-2.80 Million | €6.21 Million | €-8.45 Million |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | €197.00K | €311.00K | €236.00K | €118.00K | €298.00K |
| Depreciation | €42.06 Million | €17.62 Million | €29.21 Million | €25.36 Million | €10.84 Million |
| Change in Cash | €-848.00K | €-5.02 Million | €3.36 Million | €-141.00K | €-9.92 Million |
Xilam Animation Earnings History — EPS Actual vs. Analyst Estimates
Track Xilam Animation's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Mar 25, 2026 | — | — | — |
| Jul 17, 2025 | — | — | — |
| Apr 30, 2025 | 0.00 | 0.00 | — |
| Feb 12, 2025 | — | — | — |
| Oct 01, 2024 | 0.00 | 0.00 | — |
| Apr 04, 2024 | 0.00 | 0.00 | — |
| Nov 29, 2023 | 0.00 | 0.00 | — |
| Sep 28, 2023 | 0.00 | 0.00 | — |