Shanghai Bairun Flavor & Fragrance Co Ltd (SHE:002568) — Stock Price
Shanghai Bairun Flavor & Fragrance Co Ltd (SHE:002568) is currently trading at CN¥19.99 CNY, up 2.62% today. Over the past 52 weeks, shares have ranged between CN¥14.30 and CN¥28.81. This page tracks Shanghai Bairun Flavor & Fragrance Co Ltd's live share price on the SHE exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see Shanghai Bairun Flavor & Fragrance Co Lt market capitalisation.
Shanghai Bairun Flavor & Fragrance Co Ltd (002568) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Shanghai Bairun Flavor & Fragrance Co Ltd's daily closing share price and trading volume on the SHE exchange over the past year, giving a clear view of recent price momentum and liquidity.
Shanghai Bairun Flavor & Fragrance Co Ltd Income Statement — Revenue, Profit & Earnings by Year
Shanghai Bairun Flavor & Fragrance Co Ltd's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Revenue | CN¥3.05 Billion | CN¥3.26 Billion | CN¥2.59 Billion | CN¥2.59 Billion | CN¥1.93 Billion |
| Cost of Revenue | CN¥925.28 Million | CN¥1.09 Billion | CN¥940.07 Million | CN¥897.65 Million | CN¥665.28 Million |
| Gross Profit | CN¥2.12 Billion | CN¥2.18 Billion | CN¥1.65 Billion | CN¥1.70 Billion | CN¥1.26 Billion |
| Research & Development | CN¥100.23 Million | CN¥106.15 Million | CN¥86.10 Million | CN¥73.11 Million | CN¥63.83 Million |
| SG&A | CN¥202.56 Million | CN¥191.68 Million | CN¥170.85 Million | CN¥135.70 Million | CN¥100.08 Million |
| Total Operating Expenses | CN¥1.20 Billion | CN¥1.15 Billion | CN¥1.00 Billion | CN¥858.59 Million | CN¥589.30 Million |
| Operating Income | CN¥923.28 Million | CN¥1.02 Billion | CN¥650.99 Million | CN¥838.12 Million | CN¥672.06 Million |
| EBITDA | CN¥1.09 Billion | CN¥1.17 Billion | CN¥762.80 Million | CN¥876.41 Million | CN¥660.97 Million |
| EBIT | CN¥890.85 Million | CN¥991.01 Million | CN¥608.21 Million | CN¥774.21 Million | CN¥569.26 Million |
| Interest Expense | CN¥67.82 Million | CN¥62.81 Million | CN¥44.52 Million | CN¥11.45 Million | CN¥2.60 Million |
| Income Before Tax | CN¥923.43 Million | CN¥1.03 Billion | CN¥651.04 Million | CN¥842.47 Million | CN¥674.80 Million |
| Income Tax Expense | CN¥207.10 Million | CN¥220.95 Million | CN¥130.19 Million | CN¥177.99 Million | CN¥139.32 Million |
| Net Income | CN¥719.14 Million | CN¥809.42 Million | CN¥521.28 Million | CN¥666.06 Million | CN¥535.51 Million |
Shanghai Bairun Flavor & Fragrance Co Ltd Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Shanghai Bairun Flavor & Fragrance Co Ltd's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Assets | CN¥8.12 Billion | CN¥7.11 Billion | CN¥6.46 Billion | CN¥5.64 Billion | CN¥3.89 Billion |
| Total Current Assets | CN¥3.46 Billion | CN¥3.05 Billion | CN¥3.28 Billion | CN¥2.81 Billion | CN¥1.83 Billion |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | CN¥50.08 Million | — | — | — | — |
| Net Receivables | CN¥420.79 Million | CN¥248.14 Million | CN¥161.27 Million | CN¥164.80 Million | CN¥110.28 Million |
| Inventory | CN¥1.04 Billion | CN¥779.78 Million | CN¥535.40 Million | CN¥184.10 Million | CN¥105.24 Million |
| Property, Plant & Equipment | — | — | CN¥2.51 Billion | CN¥2.35 Billion | CN¥1.61 Billion |
| Goodwill | — | — | — | — | — |
| Total Liabilities | CN¥3.42 Billion | CN¥3.07 Billion | CN¥2.69 Billion | CN¥1.85 Billion | CN¥668.51 Million |
| Total Current Liabilities | CN¥2.30 Billion | CN¥2.00 Billion | CN¥1.69 Billion | CN¥867.53 Million | CN¥650.52 Million |
| Long-term Debt | CN¥1.05 Billion | CN¥1.02 Billion | CN¥984.18 Million | CN¥946.77 Million | — |
| Net Debt | CN¥371.95 Million | CN¥45.46 Million | CN¥-1.09 Billion | CN¥-1.38 Billion | CN¥-1.50 Billion |
| Total Stockholder Equity | CN¥4.69 Billion | CN¥4.04 Billion | CN¥3.76 Billion | CN¥3.79 Billion | CN¥3.22 Billion |
| Retained Earnings | CN¥1.70 Billion | CN¥996.52 Million | CN¥806.22 Million | CN¥676.72 Million | CN¥311.00 Million |
Shanghai Bairun Flavor & Fragrance Co Ltd Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Shanghai Bairun Flavor & Fragrance Co Ltd generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | CN¥675.46 Million | CN¥562.18 Million | CN¥903.45 Million | CN¥869.21 Million | CN¥723.37 Million |
| Capital Expenditures | CN¥835.95 Million | CN¥1.11 Billion | CN¥623.76 Million | CN¥433.21 Million | CN¥385.17 Million |
| Free Cash Flow | CN¥-163.06 Million | CN¥-549.15 Million | CN¥279.69 Million | CN¥436.01 Million | CN¥338.19 Million |
| Investing Cash Flow | CN¥-883.28 Million | CN¥-1.10 Billion | CN¥-634.88 Million | CN¥-881.12 Million | CN¥-385.07 Million |
| Financing Cash Flow | CN¥229.84 Million | CN¥-127.63 Million | CN¥-74.52 Million | CN¥840.65 Million | CN¥676.45 Million |
| Dividends Paid | CN¥255.60K | CN¥521.22 Million | CN¥383.73 Million | CN¥267.42 Million | CN¥311.27 Million |
| Stock-Based Compensation | — | — | CN¥24.52 Million | — | — |
| Depreciation | CN¥214.08 Million | CN¥184.81 Million | CN¥158.80 Million | CN¥105.18 Million | CN¥90.92 Million |
| Change in Cash | CN¥19.30 Million | CN¥-669.27 Million | CN¥195.70 Million | CN¥828.50 Million | CN¥1.01 Billion |
Shanghai Bairun Flavor & Fragrance Co Ltd Earnings History — EPS Actual vs. Analyst Estimates
Track Shanghai Bairun Flavor & Fragrance Co Ltd's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Apr 27, 2026 | — | — | — |
| Oct 27, 2025 | 0.15 | 0.20 | -25.00% |
| Aug 26, 2025 | 0.17 | 0.22 | -22.73% |
| Apr 28, 2025 | 0.14 | 0.34 | -58.82% |
| Dec 31, 2024 | 0.12 | 0.11 | +9.09% |
| Oct 30, 2024 | 0.16 | 0.13 | +23.08% |
| Jul 30, 2024 | 0.23 | 0.26 | -11.54% |
| Apr 25, 2024 | 0.15 | 0.21 | -28.57% |