LAY-OUT Planning Consultants Co. Ltd. (SHE:300989) — Stock Price
LAY-OUT Planning Consultants Co. Ltd. (SHE:300989) is currently trading at CN¥13.41 CNY, up 0.37% today. Over the past 52 weeks, shares have ranged between CN¥9.77 and CN¥18.80. This page tracks LAY-OUT Planning Consultants Co. Ltd.'s live share price on the SHE exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see LAY-OUT Planning Consultants Co. Ltd. (300989) market capitalisation.
LAY-OUT Planning Consultants Co. Ltd. (300989) Stock Price Chart — Daily History & Trading Volume
The chart below tracks LAY-OUT Planning Consultants Co. Ltd.'s daily closing share price and trading volume on the SHE exchange over the past year, giving a clear view of recent price momentum and liquidity.
LAY-OUT Planning Consultants Co. Ltd. Income Statement — Revenue, Profit & Earnings by Year
LAY-OUT Planning Consultants Co. Ltd.'s annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Revenue | CN¥318.79 Million | CN¥482.82 Million | CN¥442.06 Million | CN¥525.55 Million | CN¥492.58 Million |
| Cost of Revenue | CN¥197.71 Million | CN¥263.07 Million | CN¥255.86 Million | CN¥268.45 Million | CN¥261.01 Million |
| Gross Profit | CN¥121.09 Million | CN¥219.75 Million | CN¥186.20 Million | CN¥257.11 Million | CN¥231.57 Million |
| Research & Development | CN¥35.60 Million | CN¥44.09 Million | CN¥53.15 Million | CN¥32.87 Million | CN¥29.62 Million |
| SG&A | CN¥40.28 Million | CN¥41.83 Million | CN¥35.41 Million | CN¥36.05 Million | CN¥33.07 Million |
| Total Operating Expenses | CN¥352.73 Million | CN¥442.12 Million | CN¥420.58 Million | CN¥407.73 Million | CN¥387.28 Million |
| Operating Income | CN¥-33.94 Million | CN¥40.71 Million | CN¥21.49 Million | CN¥117.83 Million | CN¥105.30 Million |
| EBITDA | — | — | CN¥53.74 Million | CN¥139.71 Million | CN¥123.49 Million |
| EBIT | — | — | — | — | — |
| Interest Expense | CN¥3.55 Million | CN¥1.35 Million | CN¥697.80K | CN¥1.59 Million | CN¥591.29K |
| Income Before Tax | CN¥-40.40 Million | CN¥47.44 Million | CN¥32.64 Million | CN¥118.15 Million | CN¥107.72 Million |
| Income Tax Expense | — | — | — | — | — |
| Net Income | CN¥-45.31 Million | CN¥44.06 Million | CN¥30.68 Million | CN¥102.80 Million | CN¥94.33 Million |
LAY-OUT Planning Consultants Co. Ltd. Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes LAY-OUT Planning Consultants Co. Ltd.'s financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Assets | CN¥1.22 Billion | CN¥1.31 Billion | CN¥1.18 Billion | CN¥1.21 Billion | CN¥469.52 Million |
| Total Current Assets | CN¥901.50 Million | CN¥1.04 Billion | CN¥995.08 Million | CN¥1.16 Billion | CN¥409.12 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | CN¥341.75 Million | CN¥425.16 Million | CN¥431.89 Million | CN¥723.86 Million | — |
| Net Receivables | CN¥214.35 Million | CN¥221.53 Million | CN¥154.00 Million | CN¥110.34 Million | CN¥56.88 Million |
| Inventory | — | CN¥2.36K | — | — | — |
| Property, Plant & Equipment | — | — | — | — | — |
| Goodwill | — | — | — | — | — |
| Total Liabilities | CN¥239.82 Million | CN¥259.74 Million | CN¥175.76 Million | CN¥223.46 Million | CN¥279.28 Million |
| Total Current Liabilities | CN¥161.07 Million | CN¥200.39 Million | CN¥169.78 Million | CN¥209.95 Million | CN¥252.55 Million |
| Long-term Debt | — | — | — | — | — |
| Net Debt | — | — | — | — | — |
| Total Stockholder Equity | CN¥981.30 Million | CN¥1.05 Billion | CN¥1.01 Billion | CN¥988.74 Million | CN¥190.24 Million |
| Retained Earnings | CN¥207.76 Million | CN¥261.18 Million | CN¥227.22 Million | CN¥212.46 Million | CN¥119.85 Million |
LAY-OUT Planning Consultants Co. Ltd. Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how LAY-OUT Planning Consultants Co. Ltd. generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | CN¥-73.31 Million | CN¥12.18 Million | CN¥-42.52 Million | CN¥38.98 Million | CN¥143.06 Million |
| Capital Expenditures | CN¥23.04 Million | CN¥20.01 Million | CN¥11.01 Million | CN¥14.64 Million | CN¥6.80 Million |
| Free Cash Flow | CN¥-96.35 Million | CN¥-7.83 Million | CN¥-53.53 Million | CN¥24.34 Million | CN¥136.26 Million |
| Investing Cash Flow | — | — | — | — | — |
| Financing Cash Flow | — | — | — | — | — |
| Dividends Paid | CN¥-8.15 Million | CN¥-5.43 Million | CN¥13.56 Million | CN¥146.59K | CN¥8.26 Million |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | CN¥25.61 Million | CN¥21.89 Million | CN¥20.40 Million | CN¥19.96 Million | CN¥2.91 Million |
| Change in Cash | CN¥-20.68 Million | CN¥-75.89 Million | CN¥81.51 Million | CN¥5.92 Million | CN¥190.02 Million |
LAY-OUT Planning Consultants Co. Ltd. Earnings History — EPS Actual vs. Analyst Estimates
Track LAY-OUT Planning Consultants Co. Ltd.'s quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Sep 30, 2025 | 0.01 | — | — |
| Jun 30, 2025 | 0.02 | — | — |
| Apr 27, 2025 | 0.02 | — | — |
| Dec 31, 2024 | -0.09 | — | — |
| Sep 30, 2024 | -0.14 | — | — |
| Aug 27, 2024 | 0.00 | — | — |
| Apr 24, 2024 | 0.02 | — | — |
| Dec 31, 2023 | 0.10 | — | — |