Beijing Dataway Horizon Co. Ltd (SHE:301169) — Stock Price
Beijing Dataway Horizon Co. Ltd (SHE:301169) is currently trading at CN¥53.13 CNY, down 4.58% today. Over the past 52 weeks, shares have ranged between CN¥40.18 and CN¥95.39. This page tracks Beijing Dataway Horizon Co. Ltd's live share price on the SHE exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see 301169 stock market capitalisation.
Beijing Dataway Horizon Co. Ltd (301169) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Beijing Dataway Horizon Co. Ltd's daily closing share price and trading volume on the SHE exchange over the past year, giving a clear view of recent price momentum and liquidity.
Beijing Dataway Horizon Co. Ltd Income Statement — Revenue, Profit & Earnings by Year
Beijing Dataway Horizon Co. Ltd's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | CN¥362.23 Million | CN¥343.46 Million | CN¥377.38 Million | CN¥324.57 Million | CN¥390.93 Million |
| Cost of Revenue | CN¥242.48 Million | CN¥259.48 Million | CN¥269.20 Million | CN¥216.32 Million | CN¥233.37 Million |
| Gross Profit | CN¥119.75 Million | CN¥83.98 Million | CN¥108.18 Million | CN¥108.25 Million | CN¥157.57 Million |
| Research & Development | CN¥45.89 Million | CN¥66.99 Million | CN¥94.63 Million | CN¥66.27 Million | CN¥63.52 Million |
| SG&A | CN¥24.39 Million | CN¥17.76 Million | CN¥19.73 Million | CN¥13.91 Million | CN¥13.13 Million |
| Total Operating Expenses | CN¥373.88 Million | CN¥395.32 Million | CN¥424.83 Million | CN¥333.78 Million | CN¥345.45 Million |
| Operating Income | CN¥-11.65 Million | CN¥-51.87 Million | CN¥-47.45 Million | CN¥-9.21 Million | CN¥45.48 Million |
| EBITDA | — | — | — | CN¥2.91 Million | CN¥58.47 Million |
| EBIT | — | — | — | — | — |
| Interest Expense | CN¥421.62K | CN¥538.17K | CN¥871.84K | CN¥567.52K | CN¥0.00 |
| Income Before Tax | CN¥-32.21 Million | CN¥-70.66 Million | CN¥-51.54 Million | CN¥-11.32 Million | CN¥50.74 Million |
| Income Tax Expense | — | — | — | — | — |
| Net Income | CN¥-39.11 Million | CN¥-71.96 Million | CN¥-53.28 Million | CN¥-10.58 Million | CN¥44.61 Million |
Beijing Dataway Horizon Co. Ltd Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Beijing Dataway Horizon Co. Ltd's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | CN¥673.59 Million | CN¥733.23 Million | CN¥748.96 Million | CN¥841.75 Million | CN¥832.61 Million |
| Total Current Assets | CN¥556.59 Million | CN¥610.26 Million | CN¥648.44 Million | CN¥705.89 Million | CN¥751.48 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | CN¥18.39 Million | CN¥2.89 Million | — | — | — |
| Net Receivables | CN¥155.63 Million | CN¥159.10 Million | CN¥112.92 Million | CN¥88.20 Million | CN¥86.26 Million |
| Inventory | CN¥54.04 Million | CN¥50.27 Million | CN¥62.85 Million | CN¥72.20 Million | CN¥52.59 Million |
| Property, Plant & Equipment | — | — | — | — | — |
| Goodwill | CN¥30.87 Million | CN¥37.62 Million | CN¥14.56 Million | CN¥16.78 Million | CN¥16.78 Million |
| Total Liabilities | CN¥183.99 Million | CN¥209.12 Million | CN¥158.78 Million | CN¥174.44 Million | CN¥130.78 Million |
| Total Current Liabilities | CN¥172.81 Million | CN¥202.64 Million | CN¥151.38 Million | CN¥158.36 Million | CN¥128.24 Million |
| Long-term Debt | — | — | — | — | — |
| Net Debt | — | — | — | — | — |
| Total Stockholder Equity | CN¥449.97 Million | CN¥488.58 Million | CN¥583.50 Million | CN¥652.81 Million | CN¥686.17 Million |
| Retained Earnings | CN¥-15.88 Million | CN¥23.22 Million | CN¥95.18 Million | CN¥164.20 Million | CN¥197.62 Million |
Beijing Dataway Horizon Co. Ltd Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Beijing Dataway Horizon Co. Ltd generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | CN¥-26.15 Million | CN¥-35.82 Million | CN¥-45.62 Million | CN¥21.77 Million | CN¥7.41 Million |
| Capital Expenditures | CN¥2.36 Million | CN¥3.71 Million | CN¥5.23 Million | CN¥18.52 Million | CN¥5.54 Million |
| Free Cash Flow | CN¥-28.51 Million | CN¥-39.53 Million | CN¥-50.85 Million | CN¥3.25 Million | CN¥1.87 Million |
| Investing Cash Flow | — | — | — | — | — |
| Financing Cash Flow | — | — | — | — | — |
| Dividends Paid | CN¥418.15K | — | — | CN¥21.67 Million | — |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | CN¥14.80 Million | CN¥13.57 Million | CN¥13.25 Million | CN¥13.66 Million | CN¥12.98 Million |
| Change in Cash | CN¥-65.32 Million | CN¥-80.38 Million | CN¥-73.78 Million | CN¥-63.07 Million | CN¥295.21 Million |
Beijing Dataway Horizon Co. Ltd Earnings History — EPS Actual vs. Analyst Estimates
Track Beijing Dataway Horizon Co. Ltd's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Mar 31, 2026 | -0.23 | — | — |
| Sep 30, 2025 | -0.22 | — | — |
| Jun 30, 2025 | -0.22 | — | — |
| Apr 27, 2025 | -0.31 | — | — |
| Dec 31, 2024 | -0.07 | — | — |
| Sep 30, 2024 | -0.29 | — | — |
| Aug 28, 2024 | -0.41 | — | — |
| Apr 28, 2024 | -0.22 | — | — |