Done.ai Group AB (ST:DONE) — Stock Price
Done.ai Group AB (ST:DONE) is currently trading at Skr8.01 SEK, down 2.20% today. Over the past 52 weeks, shares have ranged between Skr5.65 and Skr12.54. This page tracks Done.ai Group AB's live share price on the ST exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see market value of Done.ai Group AB.
Done.ai Group AB (DONE) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Done.ai Group AB's daily closing share price and trading volume on the ST exchange over the past year, giving a clear view of recent price momentum and liquidity.
Done.ai Group AB Income Statement — Revenue, Profit & Earnings by Year
Done.ai Group AB's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | Skr239.85 Million | Skr413.18 Million | Skr327.31 Million | Skr257.19 Million | Skr210.99 Million |
| Cost of Revenue | Skr167.15 Million | Skr152.39 Million | Skr180.81 Million | Skr180.55 Million | Skr113.59 Million |
| Gross Profit | Skr72.70 Million | Skr260.79 Million | Skr146.50 Million | Skr76.64 Million | Skr97.40 Million |
| Research & Development | Skr9.18 Million | Skr48.47 Million | Skr0.00 | — | — |
| SG&A | — | — | — | — | Skr91.21 Million |
| Total Operating Expenses | Skr358.42 Million | Skr-1.50 Billion | Skr456.54 Million | Skr448.01 Million | Skr280.29 Million |
| Operating Income | Skr-118.57 Million | Skr1.91 Billion | Skr-129.23 Million | Skr-190.82 Million | Skr-69.31 Million |
| EBITDA | — | — | — | — | — |
| EBIT | — | — | — | — | — |
| Interest Expense | Skr4.95 Million | Skr9.98 Million | Skr48.83 Million | Skr14.88 Million | Skr5.11 Million |
| Income Before Tax | Skr-119.90 Million | Skr1.89 Billion | Skr-170.26 Million | Skr-195.77 Million | Skr-83.91 Million |
| Income Tax Expense | — | — | — | — | — |
| Net Income | Skr-100.39 Million | Skr1.90 Billion | Skr-162.94 Million | Skr-208.25 Million | Skr-73.84 Million |
Done.ai Group AB Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Done.ai Group AB's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | Skr846.21 Million | Skr2.31 Billion | Skr464.68 Million | Skr627.16 Million | Skr784.13 Million |
| Total Current Assets | Skr261.95 Million | Skr2.29 Billion | Skr167.28 Million | Skr286.37 Million | Skr447.65 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | Skr46.34 Million | Skr7.33 Million | Skr56.44 Million | Skr50.89 Million | Skr41.28 Million |
| Inventory | — | — | — | — | — |
| Property, Plant & Equipment | — | — | — | — | — |
| Goodwill | Skr196.13 Million | Skr1.56 Million | Skr1.34 Million | Skr7.38 Million | Skr16.99 Million |
| Total Liabilities | Skr292.26 Million | Skr391.91 Million | Skr410.47 Million | Skr402.24 Million | Skr369.57 Million |
| Total Current Liabilities | Skr150.29 Million | Skr124.69 Million | Skr117.18 Million | Skr114.60 Million | Skr90.18 Million |
| Long-term Debt | Skr24.75 Million | Skr265.35 Million | Skr245.93 Million | Skr232.75 Million | Skr223.64 Million |
| Net Debt | — | — | Skr160.86 Million | Skr25.61 Million | — |
| Total Stockholder Equity | Skr454.37 Million | Skr1.92 Billion | Skr48.32 Million | Skr213.00 Million | Skr397.65 Million |
| Retained Earnings | Skr275.04 Million | Skr1.46 Billion | — | — | — |
Done.ai Group AB Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Done.ai Group AB generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | Skr-171.75 Million | Skr93.96 Million | Skr-49.81 Million | Skr-100.35 Million | Skr-48.51 Million |
| Capital Expenditures | Skr33.81 Million | Skr7.99 Million | Skr9.68 Million | Skr20.88 Million | Skr13.59 Million |
| Free Cash Flow | Skr-205.56 Million | Skr85.97 Million | Skr-59.49 Million | Skr-121.23 Million | Skr-62.10 Million |
| Investing Cash Flow | — | — | — | — | — |
| Financing Cash Flow | — | — | — | — | — |
| Dividends Paid | Skr1.60 Billion | — | — | — | — |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | Skr71.79 Million | Skr85.30 Million | Skr89.40 Million | Skr88.86 Million | Skr52.08 Million |
| Change in Cash | Skr-2.16 Billion | Skr2.20 Billion | Skr-125.27 Million | Skr-178.93 Million | Skr43.04 Million |
Done.ai Group AB Earnings History — EPS Actual vs. Analyst Estimates
Track Done.ai Group AB's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| May 12, 2026 | — | — | — |
| Feb 26, 2026 | -0.32 | — | — |
| Nov 21, 2025 | -0.17 | — | — |
| Aug 29, 2025 | -0.63 | — | — |
| May 22, 2025 | -0.27 | — | — |
| Mar 04, 2025 | 22.64 | — | — |
| Nov 12, 2024 | -0.21 | — | — |
| Aug 28, 2024 | -0.09 | — | — |