Exsitec Holding AB (ST:EXS) — Stock Price
Exsitec Holding AB (ST:EXS) is currently trading at Skr108.50 SEK, down 0.46% today. Over the past 52 weeks, shares have ranged between Skr96.80 and Skr160.00. This page tracks Exsitec Holding AB's live share price on the ST exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see EXS stock market capitalisation.
Exsitec Holding AB (EXS) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Exsitec Holding AB's daily closing share price and trading volume on the ST exchange over the past year, giving a clear view of recent price momentum and liquidity.
Exsitec Holding AB Income Statement — Revenue, Profit & Earnings by Year
Exsitec Holding AB's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | Skr894.94 Million | Skr811.35 Million | Skr751.27 Million | Skr656.58 Million | Skr536.04 Million |
| Cost of Revenue | Skr775.27 Million | Skr579.41 Million | Skr522.38 Million | Skr476.94 Million | Skr400.97 Million |
| Gross Profit | Skr119.67 Million | Skr231.94 Million | Skr228.90 Million | Skr179.64 Million | Skr135.07 Million |
| Research & Development | — | — | — | — | — |
| SG&A | — | — | — | — | Skr56.98 Million |
| Total Operating Expenses | Skr160.06 Million | Skr142.15 Million | Skr128.10 Million | Skr107.48 Million | Skr139.90 Million |
| Operating Income | Skr119.67 Million | Skr89.78 Million | Skr100.79 Million | Skr79.20 Million | Skr-4.50 Million |
| EBITDA | Skr190.65 Million | Skr150.70 Million | Skr148.36 Million | Skr120.35 Million | Skr82.79 Million |
| EBIT | Skr119.67 Million | Skr92.03 Million | Skr101.88 Million | Skr79.03 Million | Skr56.12 Million |
| Interest Expense | Skr20.23 Million | Skr15.84 Million | Skr8.60 Million | Skr5.13 Million | Skr3.13 Million |
| Income Before Tax | Skr110.01 Million | Skr76.19 Million | Skr93.28 Million | Skr73.90 Million | Skr-6.99 Million |
| Income Tax Expense | Skr24.21 Million | Skr17.18 Million | Skr22.45 Million | Skr17.78 Million | Skr15.07 Million |
| Net Income | Skr85.88 Million | Skr59.12 Million | Skr70.82 Million | Skr56.12 Million | Skr-22.07 Million |
Exsitec Holding AB Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Exsitec Holding AB's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | Skr1.12 Billion | Skr1.14 Billion | Skr805.24 Million | Skr748.79 Million | Skr551.12 Million |
| Total Current Assets | Skr251.78 Million | Skr236.15 Million | Skr252.56 Million | Skr216.35 Million | Skr230.36 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | Skr141.87 Million | Skr149.26 Million | Skr179.19 Million | Skr157.33 Million | Skr126.27 Million |
| Inventory | Skr218.00K | Skr705.00K | Skr635.00K | Skr1.24 Million | Skr1.35 Million |
| Property, Plant & Equipment | — | — | — | Skr40.01 Million | Skr18.64 Million |
| Goodwill | Skr518.99 Million | Skr541.89 Million | Skr338.38 Million | Skr341.62 Million | Skr261.14 Million |
| Total Liabilities | Skr612.00 Million | Skr679.29 Million | Skr390.23 Million | Skr384.98 Million | Skr320.25 Million |
| Total Current Liabilities | Skr222.42 Million | Skr250.77 Million | Skr255.84 Million | Skr242.41 Million | Skr195.68 Million |
| Long-term Debt | Skr254.54 Million | Skr295.17 Million | Skr60.96 Million | Skr85.06 Million | Skr100.84 Million |
| Net Debt | Skr350.15 Million | Skr363.17 Million | Skr99.28 Million | Skr117.48 Million | Skr61.00 Million |
| Total Stockholder Equity | Skr508.92 Million | Skr456.04 Million | Skr415.01 Million | Skr363.82 Million | Skr230.86 Million |
| Retained Earnings | Skr160.04 Million | Skr97.66 Million | Skr61.99 Million | Skr13.73 Million | Skr-22.07 Million |
Exsitec Holding AB Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Exsitec Holding AB generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | Skr152.73 Million | Skr89.29 Million | Skr106.37 Million | Skr90.10 Million | Skr47.05 Million |
| Capital Expenditures | Skr5.36 Million | Skr32.79 Million | Skr9.96 Million | Skr5.84 Million | Skr3.28 Million |
| Free Cash Flow | Skr147.36 Million | Skr56.50 Million | Skr96.42 Million | Skr84.26 Million | Skr43.76 Million |
| Investing Cash Flow | Skr-25.06 Million | Skr-285.14 Million | Skr-17.63 Million | Skr-84.53 Million | Skr-314.48 Million |
| Financing Cash Flow | Skr-91.63 Million | Skr170.93 Million | Skr-82.52 Million | Skr-43.65 Million | Skr290.94 Million |
| Dividends Paid | Skr23.50 Million | Skr23.45 Million | Skr22.55 Million | Skr19.14 Million | Skr16.39 Million |
| Stock-Based Compensation | Skr5.40 Million | Skr3.12 Million | Skr715.00K | Skr0.00 | Skr0.00 |
| Depreciation | Skr70.98 Million | Skr58.71 Million | Skr46.48 Million | Skr41.32 Million | Skr81.06 Million |
| Change in Cash | Skr27.58 Million | Skr-24.86 Million | Skr5.09 Million | Skr-36.52 Million | Skr23.60 Million |
Exsitec Holding AB Earnings History — EPS Actual vs. Analyst Estimates
Track Exsitec Holding AB's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Oct 20, 2026 | — | — | — |
| Jul 14, 2026 | — | — | — |
| Apr 21, 2026 | 2.19 | 2.02 | +8.42% |
| Feb 02, 2026 | 1.87 | 1.75 | +6.86% |
| Oct 22, 2025 | 0.74 | -0.15 | +593.33% |
| Jul 10, 2025 | 1.75 | 2.13 | -17.84% |
| Apr 23, 2025 | 2.03 | 1.33 | +52.63% |
| Feb 03, 2025 | 1.00 | 1.80 | -44.44% |