Media and Games Invest PLC (ST:M8G) — Stock Price
Media and Games Invest PLC (ST:M8G) is currently trading at Skr15.38 SEK, up 4.70% today. Over the past 52 weeks, shares have ranged between Skr13.63 and Skr26.36. This page tracks Media and Games Invest PLC's live share price on the ST exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see market value of Media and Games Invest PLC.
Media and Games Invest PLC (M8G) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Media and Games Invest PLC's daily closing share price and trading volume on the ST exchange over the past year, giving a clear view of recent price momentum and liquidity.
Media and Games Invest PLC Income Statement — Revenue, Profit & Earnings by Year
Media and Games Invest PLC's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Revenue | Skr437.00 Million | Skr321.98 Million | Skr324.44 Million | Skr252.17 Million | Skr140.57 Million |
| Cost of Revenue | Skr326.23 Million | Skr264.97 Million | Skr274.20 Million | Skr193.92 Million | Skr108.69 Million |
| Gross Profit | Skr110.77 Million | Skr89.40 Million | Skr50.24 Million | Skr59.15 Million | Skr31.88 Million |
| Research & Development | — | — | — | — | — |
| SG&A | Skr25.30 Million | Skr24.25 Million | Skr17.67 Million | Skr18.27 Million | Skr7.76 Million |
| Total Operating Expenses | Skr20.49 Million | Skr-41.99 Million | Skr76.05 Million | Skr50.34 Million | Skr31.88 Million |
| Operating Income | Skr90.28 Million | Skr99.00 Million | Skr-25.47 Million | Skr30.73 Million | Skr10.26 Million |
| EBITDA | Skr134.93 Million | Skr133.89 Million | Skr32.67 Million | Skr37.05 Million | Skr18.63 Million |
| EBIT | Skr96.97 Million | Skr104.44 Million | Skr-25.47 Million | Skr8.81 Million | Skr3.12 Million |
| Interest Expense | Skr64.89 Million | Skr55.50 Million | Skr38.31 Million | Skr22.82 Million | Skr7.49 Million |
| Income Before Tax | Skr31.80 Million | Skr48.94 Million | Skr-11.34 Million | Skr14.89 Million | Skr3.90 Million |
| Income Tax Expense | Skr3.00 Million | Skr2.72 Million | Skr9.06 Million | Skr-1.17 Million | Skr1.19 Million |
| Net Income | Skr28.80 Million | Skr46.73 Million | Skr-20.32 Million | Skr16.06 Million | Skr3.06 Million |
Media and Games Invest PLC Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Media and Games Invest PLC's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Assets | Skr1.25 Billion | Skr1.01 Billion | Skr1.04 Billion | Skr934.09 Million | Skr385.84 Million |
| Total Current Assets | Skr239.30 Million | Skr193.51 Million | Skr221.02 Million | Skr283.60 Million | Skr92.38 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | Skr19.18 Million | Skr32.97 Million | Skr14.49 Million | Skr945.00K | Skr3.82 Million |
| Net Receivables | Skr62.04 Million | Skr779.00K | Skr52.23 Million | Skr97.50 Million | Skr38.99 Million |
| Inventory | — | Skr-32.28 Million | Skr1.00 | Skr-97.50 Million | — |
| Property, Plant & Equipment | — | — | Skr5.52 Million | Skr4.68 Million | Skr1.74 Million |
| Goodwill | Skr718.03 Million | Skr578.03 Million | Skr587.74 Million | Skr411.99 Million | Skr164.01 Million |
| Total Liabilities | Skr801.57 Million | Skr654.57 Million | Skr722.91 Million | Skr626.60 Million | Skr209.00 Million |
| Total Current Liabilities | Skr303.08 Million | Skr240.77 Million | Skr219.47 Million | Skr243.43 Million | Skr78.20 Million |
| Long-term Debt | Skr445.78 Million | Skr348.04 Million | Skr389.39 Million | Skr343.93 Million | Skr95.36 Million |
| Net Debt | Skr299.08 Million | Skr263.31 Million | Skr274.94 Million | Skr199.25 Million | Skr56.81 Million |
| Total Stockholder Equity | Skr450.68 Million | Skr352.27 Million | Skr322.96 Million | Skr307.43 Million | Skr176.78 Million |
| Retained Earnings | Skr76.89 Million | Skr48.09 Million | Skr1.36 Million | Skr21.68 Million | Skr5.62 Million |
Media and Games Invest PLC Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Media and Games Invest PLC generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | Skr137.00 Million | Skr69.45 Million | Skr134.22 Million | Skr64.84 Million | Skr25.20 Million |
| Capital Expenditures | Skr42.55 Million | Skr46.53 Million | Skr38.65 Million | Skr39.84 Million | Skr19.10 Million |
| Free Cash Flow | Skr94.44 Million | Skr22.91 Million | Skr95.57 Million | Skr25.00 Million | Skr6.11 Million |
| Investing Cash Flow | Skr-162.05 Million | Skr-35.69 Million | Skr-176.67 Million | Skr-295.63 Million | Skr-37.71 Million |
| Financing Cash Flow | Skr48.31 Million | Skr-59.12 Million | Skr12.29 Million | Skr364.69 Million | Skr25.77 Million |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | — | Skr1.40 Million | Skr3.08 Million | Skr1.47 Million | Skr2.21 Million |
| Depreciation | Skr37.96 Million | Skr29.46 Million | Skr58.13 Million | Skr28.24 Million | Skr15.51 Million |
| Change in Cash | Skr24.96 Million | Skr-28.25 Million | Skr-30.16 Million | Skr133.90 Million | Skr13.27 Million |
Media and Games Invest PLC Earnings History — EPS Actual vs. Analyst Estimates
Track Media and Games Invest PLC's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Feb 12, 2025 | — | — | — |
| Nov 28, 2024 | — | — | — |
| May 07, 2024 | 0.04 | — | — |
| Feb 29, 2024 | 0.32 | — | — |
| Nov 13, 2023 | 2.60 | — | — |
| Aug 31, 2023 | 0.11 | — | — |
| May 31, 2023 | 0.05 | — | — |
| Feb 28, 2023 | -1.79 | — | — |