Vicore Pharma Holding AB (publ) (ST:VICO) — Stock Price
Vicore Pharma Holding AB (publ) (ST:VICO) is currently trading at Skr11.26 SEK, down 1.75% today. Over the past 52 weeks, shares have ranged between Skr9.48 and Skr15.68. This page tracks Vicore Pharma Holding AB (publ)'s live share price on the ST exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see Vicore Pharma Holding AB (publ) market capitalisation.
Vicore Pharma Holding AB (publ) (VICO) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Vicore Pharma Holding AB (publ)'s daily closing share price and trading volume on the ST exchange over the past year, giving a clear view of recent price momentum and liquidity.
Vicore Pharma Holding AB (publ) Income Statement — Revenue, Profit & Earnings by Year
Vicore Pharma Holding AB (publ)'s annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | Skr3.82 Million | Skr109.35 Million | Skr0.00 | Skr0.00 | Skr0.00 |
| Cost of Revenue | — | — | Skr3.42 Million | Skr3.61 Million | Skr3.60 Million |
| Gross Profit | Skr3.82 Million | Skr109.35 Million | Skr-3.42 Million | Skr-3.61 Million | Skr-3.60 Million |
| Research & Development | Skr390.35 Million | Skr249.26 Million | Skr272.87 Million | Skr249.97 Million | Skr271.81 Million |
| SG&A | Skr67.91 Million | Skr50.44 Million | Skr36.92 Million | Skr28.38 Million | Skr20.20 Million |
| Total Operating Expenses | Skr458.26 Million | Skr303.54 Million | Skr321.51 Million | Skr287.49 Million | Skr293.42 Million |
| Operating Income | Skr-454.44 Million | Skr-194.19 Million | Skr-321.51 Million | Skr-290.73 Million | Skr-294.82 Million |
| EBITDA | Skr-454.44 Million | Skr-166.64 Million | Skr-317.47 Million | Skr-286.20 Million | Skr-289.82 Million |
| EBIT | — | Skr-168.88 Million | Skr-320.89 Million | Skr-289.81 Million | Skr-293.42 Million |
| Interest Expense | Skr50.34 Million | Skr8.00K | Skr358.00K | Skr8.00K | Skr11.00K |
| Income Before Tax | Skr-477.47 Million | Skr-168.89 Million | Skr-311.33 Million | Skr-288.81 Million | Skr-296.74 Million |
| Income Tax Expense | — | Skr-256.00K | Skr-384.00K | Skr-384.00K | Skr-254.00K |
| Net Income | Skr-477.47 Million | Skr-168.63 Million | Skr-310.94 Million | Skr-288.42 Million | Skr-296.48 Million |
Vicore Pharma Holding AB (publ) Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Vicore Pharma Holding AB (publ)'s financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | Skr1.22 Billion | Skr1.20 Billion | Skr497.84 Million | Skr338.01 Million | Skr451.17 Million |
| Total Current Assets | Skr1.22 Billion | Skr1.20 Billion | Skr495.60 Million | Skr269.79 Million | Skr377.93 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | Skr590.06 Million | Skr0.00 | Skr149.04 Million | Skr4.94 Million | Skr77.00 Million |
| Net Receivables | Skr13.80 Million | Skr19.75 Million | Skr3.24 Million | Skr2.18 Million | Skr1.70 Million |
| Inventory | — | — | — | — | — |
| Property, Plant & Equipment | — | Skr0.00 | Skr25.00K | Skr117.00K | Skr401.00K |
| Goodwill | — | — | — | — | — |
| Total Liabilities | Skr124.16 Million | Skr73.78 Million | Skr42.45 Million | Skr48.92 Million | Skr67.85 Million |
| Total Current Liabilities | Skr118.28 Million | Skr72.91 Million | Skr40.96 Million | Skr46.42 Million | Skr65.72 Million |
| Long-term Debt | — | — | — | — | — |
| Net Debt | Skr-578.15 Million | Skr-1.16 Billion | Skr-333.62 Million | Skr-256.74 Million | Skr-293.88 Million |
| Total Stockholder Equity | Skr1.10 Billion | Skr1.13 Billion | Skr455.39 Million | Skr289.08 Million | Skr383.32 Million |
| Retained Earnings | — | Skr-1.44 Billion | Skr-1.27 Billion | Skr-962.65 Million | Skr-674.23 Million |
Vicore Pharma Holding AB (publ) Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Vicore Pharma Holding AB (publ) generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | Skr-374.44 Million | Skr-164.95 Million | Skr-249.58 Million | Skr-299.92 Million | Skr-265.17 Million |
| Capital Expenditures | Skr374.44 Million | Skr64.81 Million | Skr199.04 Million | Skr3.00 Million | Skr0.00 |
| Free Cash Flow | Skr-374.44 Million | Skr-164.95 Million | Skr-448.62 Million | Skr-302.92 Million | Skr-265.17 Million |
| Investing Cash Flow | Skr-601.81 Million | Skr149.04 Million | Skr-144.46 Million | Skr74.00 Million | Skr-7.00 Million |
| Financing Cash Flow | Skr430.54 Million | Skr834.06 Million | Skr470.86 Million | Skr187.04 Million | Skr318.18 Million |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | — | — | Skr6.90 Million | Skr4.87 Million | Skr-1.56 Million |
| Depreciation | — | Skr2.24 Million | Skr3.29 Million | Skr3.61 Million | Skr3.60 Million |
| Change in Cash | Skr-577.85 Million | Skr822.38 Million | Skr76.82 Million | Skr-37.40 Million | Skr45.58 Million |
Vicore Pharma Holding AB (publ) Earnings History — EPS Actual vs. Analyst Estimates
Track Vicore Pharma Holding AB (publ)'s quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| May 04, 2026 | — | — | — |
| Feb 27, 2026 | -0.54 | -0.46 | -17.39% |
| Nov 05, 2025 | -0.48 | -0.46 | -4.35% |
| Aug 22, 2025 | -0.49 | -0.46 | -6.52% |
| May 06, 2025 | -0.48 | -0.41 | -17.07% |
| Feb 27, 2025 | -0.39 | -0.36 | -8.08% |
| Nov 05, 2024 | -0.54 | — | — |
| Aug 22, 2024 | -0.50 | — | — |