EPIC Suisse AG (SW:EPIC) — Stock Price
EPIC Suisse AG (SW:EPIC) is currently trading at CHF85.00 CHF, up 0.71% today. Over the past 52 weeks, shares have ranged between CHF81.00 and CHF92.00. This page tracks EPIC Suisse AG's live share price on the SW exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see EPIC market cap overview.
EPIC Suisse AG (EPIC) Stock Price Chart — Daily History & Trading Volume
The chart below tracks EPIC Suisse AG's daily closing share price and trading volume on the SW exchange over the past year, giving a clear view of recent price momentum and liquidity.
EPIC Suisse AG Income Statement — Revenue, Profit & Earnings by Year
EPIC Suisse AG's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Revenue | CHF66.17 Million | CHF65.33 Million | CHF61.48 Million | CHF58.62 Million | CHF56.50 Million |
| Cost of Revenue | CHF6.50 Million | CHF6.66 Million | CHF6.36 Million | CHF5.48 Million | CHF7.34 Million |
| Gross Profit | CHF59.67 Million | CHF58.67 Million | CHF55.12 Million | CHF53.14 Million | CHF49.16 Million |
| Research & Development | — | — | — | — | — |
| SG&A | CHF2.25 Million | CHF2.39 Million | CHF8.40 Million | CHF2.58 Million | CHF4.67 Million |
| Total Operating Expenses | CHF8.31 Million | CHF8.55 Million | CHF13.51 Million | CHF6.17 Million | CHF15.81 Million |
| Operating Income | CHF51.36 Million | CHF50.12 Million | CHF41.61 Million | CHF46.98 Million | CHF40.69 Million |
| EBITDA | CHF71.27 Million | CHF33.46 Million | CHF71.11 Million | CHF100.61 Million | CHF40.87 Million |
| EBIT | CHF71.08 Million | CHF33.27 Million | CHF70.91 Million | CHF100.42 Million | CHF40.69 Million |
| Interest Expense | CHF15.71 Million | CHF13.55 Million | CHF6.28 Million | CHF6.43 Million | CHF6.33 Million |
| Income Before Tax | CHF55.37 Million | CHF19.72 Million | CHF64.64 Million | CHF93.99 Million | CHF40.66 Million |
| Income Tax Expense | CHF8.09 Million | CHF2.09 Million | CHF8.27 Million | CHF16.50 Million | CHF6.28 Million |
| Net Income | CHF47.28 Million | CHF17.63 Million | CHF56.37 Million | CHF77.49 Million | CHF34.38 Million |
EPIC Suisse AG Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes EPIC Suisse AG's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Assets | CHF1.64 Billion | CHF1.58 Billion | CHF1.56 Billion | CHF1.50 Billion | CHF1.55 Billion |
| Total Current Assets | CHF15.76 Million | CHF22.86 Million | CHF27.65 Million | CHF21.85 Million | CHF30.56 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | CHF5.09 Million | CHF4.46 Million | CHF3.98 Million | CHF3.61 Million | CHF2.88 Million |
| Inventory | — | — | — | — | — |
| Property, Plant & Equipment | — | — | — | CHF1.47 Billion | CHF1.33 Billion |
| Goodwill | — | — | — | — | — |
| Total Liabilities | CHF821.70 Million | CHF773.49 Million | CHF744.79 Million | CHF920.62 Million | CHF977.62 Million |
| Total Current Liabilities | CHF60.34 Million | CHF23.63 Million | CHF115.41 Million | CHF83.36 Million | CHF161.36 Million |
| Long-term Debt | CHF618.48 Million | CHF606.73 Million | CHF495.03 Million | CHF707.59 Million | CHF600.52 Million |
| Net Debt | CHF668.42 Million | CHF623.91 Million | CHF602.31 Million | CHF768.15 Million | CHF829.76 Million |
| Total Stockholder Equity | CHF819.98 Million | CHF804.94 Million | CHF818.41 Million | CHF577.87 Million | CHF569.17 Million |
| Retained Earnings | CHF419.87 Million | CHF372.82 Million | CHF355.30 Million | CHF298.45 Million | CHF249.75 Million |
EPIC Suisse AG Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how EPIC Suisse AG generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | CHF48.48 Million | CHF49.11 Million | CHF38.45 Million | CHF43.66 Million | CHF22.17 Million |
| Capital Expenditures | CHF0.00 | CHF46.00K | CHF0.00 | CHF85.00K | CHF1.13K |
| Free Cash Flow | CHF43.96 Million | CHF49.06 Million | CHF34.55 Million | CHF43.58 Million | CHF22.17 Million |
| Investing Cash Flow | CHF-57.51 Million | CHF-37.51 Million | CHF-35.95 Million | CHF-89.71 Million | CHF-41.17 Million |
| Financing Cash Flow | CHF3.15 Million | CHF-19.58 Million | CHF-404.00K | CHF41.06 Million | CHF29.35 Million |
| Dividends Paid | CHF-32.02 Million | CHF-30.99 Million | CHF-4.50 Million | CHF-3.00 Million | CHF9.06 Million |
| Stock-Based Compensation | CHF311.00K | CHF312.00K | CHF192.00K | CHF0.00 | — |
| Depreciation | CHF194.00K | CHF195.00K | CHF192.00K | CHF187.00K | CHF201.32K |
| Change in Cash | CHF-5.88 Million | CHF-7.98 Million | CHF2.10 Million | CHF-4.98 Million | CHF10.35 Million |
EPIC Suisse AG Earnings History — EPS Actual vs. Analyst Estimates
Track EPIC Suisse AG's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| May 25, 2026 | — | — | — |
| Mar 02, 2026 | — | — | — |
| Nov 25, 2025 | — | — | — |
| Aug 25, 2025 | 2.91 | — | — |
| May 27, 2025 | — | — | — |
| Feb 28, 2025 | 2.36 | 0.00 | — |