Medipower -M (TA:MDPR) — Stock Price
Medipower -M (TA:MDPR) is currently trading at ILA477.90 ILA, up 0.00% today. Over the past 52 weeks, shares have ranged between ILA477.90 and ILA709.80. This page tracks Medipower -M's live share price on the TA exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see MDPR market cap overview.
Medipower -M (MDPR) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Medipower -M's daily closing share price and trading volume on the TA exchange over the past year, giving a clear view of recent price momentum and liquidity.
Medipower -M Income Statement — Revenue, Profit & Earnings by Year
Medipower -M's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | ILA44.79 Million | ILA39.17 Million | ILA38.62 Million | ILA37.54 Million | ILA30.80 Million |
| Cost of Revenue | ILA14.87 Million | — | — | — | — |
| Gross Profit | ILA29.92 Million | ILA39.17 Million | ILA38.62 Million | ILA37.54 Million | ILA30.80 Million |
| Research & Development | — | — | — | — | — |
| SG&A | — | ILA2.73 Million | ILA2.59 Million | ILA2.57 Million | ILA2.12 Million |
| Total Operating Expenses | ILA2.96 Million | ILA13.54 Million | ILA19.90 Million | ILA21.72 Million | ILA2.63 Million |
| Operating Income | ILA26.96 Million | ILA25.63 Million | ILA18.72 Million | ILA15.83 Million | ILA28.17 Million |
| EBITDA | ILA36.91 Million | ILA94.57 Million | ILA-13.50 Million | ILA-19.31 Million | ILA-5.85 Million |
| EBIT | — | — | ILA10.07 Million | ILA3.32 Million | ILA13.40 Million |
| Interest Expense | ILA12.66 Million | ILA9.90 Million | — | — | ILA0.00 |
| Income Before Tax | ILA24.25 Million | ILA15.41 Million | ILA10.28 Million | ILA6.45 Million | ILA16.67 Million |
| Income Tax Expense | ILA6.60 Million | ILA3.54 Million | ILA2.06 Million | ILA1.97 Million | ILA4.21 Million |
| Net Income | ILA13.47 Million | ILA10.18 Million | ILA8.00 Million | ILA1.34 Million | ILA9.19 Million |
Medipower -M Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Medipower -M's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | ILA548.69 Million | ILA416.43 Million | ILA416.57 Million | ILA420.70 Million | ILA403.02 Million |
| Total Current Assets | ILA77.68 Million | ILA40.07 Million | ILA5.33 Million | ILA7.04 Million | ILA4.09 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | ILA3.00 Million | — | — | ILA8.85 Million | ILA1.58 Million |
| Inventory | — | — | — | — | — |
| Property, Plant & Equipment | — | — | — | ILA377.62 Million | ILA356.35 Million |
| Goodwill | — | — | — | — | — |
| Total Liabilities | ILA381.14 Million | ILA264.89 Million | ILA275.21 Million | ILA288.49 Million | ILA291.80 Million |
| Total Current Liabilities | ILA29.11 Million | — | ILA1.83 Million | ILA2.72 Million | ILA2.11 Million |
| Long-term Debt | — | — | — | — | — |
| Net Debt | ILA276.99 Million | ILA226.88 Million | ILA230.95 Million | ILA244.18 Million | ILA240.86 Million |
| Total Stockholder Equity | ILA146.38 Million | ILA133.27 Million | ILA123.60 Million | ILA114.22 Million | ILA95.67 Million |
| Retained Earnings | ILA67.71 Million | ILA55.25 Million | ILA45.07 Million | ILA37.06 Million | ILA35.72 Million |
Medipower -M Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Medipower -M generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | ILA17.80 Million | ILA15.86 Million | ILA12.00 Million | ILA12.93 Million | ILA9.50 Million |
| Capital Expenditures | ILA0.00 | ILA0.00 | ILA0.00 | ILA84.00K | ILA84.00K |
| Free Cash Flow | ILA17.80 Million | ILA15.86 Million | ILA12.00 Million | ILA12.84 Million | ILA9.50 Million |
| Investing Cash Flow | ILA-54.66 Million | ILA-1.66 Million | ILA-7.83 Million | ILA-14.56 Million | ILA-135.66 Million |
| Financing Cash Flow | ILA110.02 Million | ILA-13.88 Million | ILA-12.48 Million | ILA11.63 Million | ILA117.80 Million |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | — | ILA189.00K | ILA191.00K | ILA69.00K | — |
| Depreciation | — | — | — | — | — |
| Change in Cash | ILA66.31 Million | ILA316.00K | ILA-8.32 Million | ILA9.55 Million | ILA-8.36 Million |
Medipower -M Earnings History — EPS Actual vs. Analyst Estimates
Track Medipower -M's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Apr 30, 2025 | — | — | — |
| Jun 30, 2018 | 0.02 | — | — |