Boat Rocker Media Inc (TO:BRMI) — Stock Price
Boat Rocker Media Inc (TO:BRMI) is currently trading at CA$0.89 CAD, up 0.00% today. Over the past 52 weeks, shares have ranged between CA$0.89 and CA$0.89. This page tracks Boat Rocker Media Inc's live share price on the TO exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see Boat Rocker Media Inc market capitalisation.
Boat Rocker Media Inc (BRMI) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Boat Rocker Media Inc's daily closing share price and trading volume on the TO exchange over the past year, giving a clear view of recent price momentum and liquidity.
Daily price history is not currently available for Boat Rocker Media Inc.
Boat Rocker Media Inc Income Statement — Revenue, Profit & Earnings by Year
Boat Rocker Media Inc's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Revenue | CA$193.50 Million | CA$475.41 Million | CA$304.28 Million | CA$580.37 Million | CA$226.80 Million |
| Cost of Revenue | CA$136.98 Million | CA$374.20 Million | CA$181.79 Million | CA$477.59 Million | CA$151.84 Million |
| Gross Profit | CA$56.51 Million | CA$101.21 Million | CA$122.49 Million | CA$102.78 Million | CA$74.97 Million |
| Research & Development | — | CA$7.14 Million | CA$7.23 Million | CA$4.35 Million | CA$2.09 Million |
| SG&A | CA$58.51 Million | CA$90.96 Million | CA$92.58 Million | CA$90.69 Million | CA$70.77 Million |
| Total Operating Expenses | CA$203.07 Million | CA$90.96 Million | CA$112.39 Million | CA$109.25 Million | CA$89.34 Million |
| Operating Income | CA$-61.05 Million | CA$10.25 Million | CA$11.59 Million | CA$179.00K | CA$-22.41 Million |
| EBITDA | — | CA$310.17 Million | CA$31.39 Million | CA$18.74 Million | CA$-3.85 Million |
| EBIT | — | CA$10.25 Million | CA$-75.79 Million | CA$-328.51 Million | CA$-80.03 Million |
| Interest Expense | CA$8.66 Million | CA$9.29 Million | CA$6.77 Million | CA$5.12 Million | CA$11.11 Million |
| Income Before Tax | CA$-71.58 Million | CA$-19.78 Million | CA$7.25 Million | CA$-5.93 Million | CA$-42.11 Million |
| Income Tax Expense | — | CA$7.11 Million | CA$5.46 Million | CA$6.15 Million | CA$1.88 Million |
| Net Income | CA$-20.44 Million | CA$-32.11 Million | CA$1.80 Million | CA$-12.08 Million | CA$-43.99 Million |
Boat Rocker Media Inc Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Boat Rocker Media Inc's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Assets | CA$423.28 Million | CA$604.21 Million | CA$796.55 Million | CA$603.54 Million | CA$663.41 Million |
| Total Current Assets | CA$197.56 Million | CA$288.35 Million | CA$270.58 Million | CA$271.20 Million | CA$148.42 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | CA$38.83 Million | CA$209.96 Million | CA$176.28 Million | CA$168.45 Million | CA$66.29 Million |
| Inventory | — | — | CA$1.00 | — | — |
| Property, Plant & Equipment | CA$22.36 Million | CA$21.53 Million | CA$25.09 Million | CA$30.16 Million | CA$38.34 Million |
| Goodwill | CA$16.34 Million | CA$80.85 Million | CA$97.38 Million | CA$92.87 Million | CA$92.94 Million |
| Total Liabilities | CA$199.32 Million | CA$372.20 Million | CA$534.89 Million | CA$339.76 Million | CA$603.75 Million |
| Total Current Liabilities | CA$181.69 Million | CA$336.28 Million | CA$450.97 Million | CA$255.81 Million | CA$526.95 Million |
| Long-term Debt | CA$1.45 Million | CA$20.32 Million | CA$47.30 Million | CA$48.49 Million | CA$41.17 Million |
| Net Debt | CA$1.72 Million | CA$88.75 Million | CA$147.10 Million | CA$46.48 Million | CA$179.21 Million |
| Total Stockholder Equity | CA$223.72 Million | CA$202.08 Million | CA$231.75 Million | CA$235.07 Million | CA$31.27 Million |
| Retained Earnings | CA$-124.79 Million | CA$-104.35 Million | CA$-72.32 Million | CA$-64.81 Million | CA$-35.71 Million |
Boat Rocker Media Inc Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Boat Rocker Media Inc generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | CA$43.71 Million | CA$67.73 Million | CA$-74.13 Million | CA$-16.88 Million | CA$-36.52 Million |
| Capital Expenditures | CA$949.00K | CA$1.33 Million | CA$1.18 Million | CA$2.71 Million | CA$1.67 Million |
| Free Cash Flow | CA$42.77 Million | CA$66.40 Million | CA$-75.31 Million | CA$-19.58 Million | CA$-38.19 Million |
| Investing Cash Flow | CA$49.90 Million | CA$-1.67 Million | CA$-1.89 Million | CA$-5.67 Million | CA$-1.47 Million |
| Financing Cash Flow | CA$-81.82 Million | CA$-78.55 Million | CA$68.08 Million | CA$47.79 Million | CA$50.20 Million |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | CA$1.09 Million | CA$3.44 Million | CA$1.09 Million | CA$4.59 Million | CA$5.45 Million |
| Depreciation | CA$7.58 Million | CA$299.92 Million | CA$19.80 Million | CA$18.56 Million | CA$18.57 Million |
| Change in Cash | CA$13.98 Million | CA$-13.74 Million | CA$-11.16 Million | CA$25.20 Million | CA$12.49 Million |
Boat Rocker Media Inc Earnings History — EPS Actual vs. Analyst Estimates
Track Boat Rocker Media Inc's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Mar 30, 2026 | — | — | — |
| Nov 12, 2025 | — | -0.10 | — |
| Aug 14, 2025 | — | -0.06 | — |
| May 15, 2025 | -0.02 | -0.07 | +71.43% |
| Dec 31, 2024 | 0.09 | 0.08 | +8.13% |
| Nov 13, 2024 | -0.16 | -0.06 | -166.67% |
| Aug 13, 2024 | -0.24 | -0.08 | -200.00% |
| May 15, 2024 | -0.06 | -0.08 | +25.00% |