North-Star International Co Ltd (TWO:8927) — Stock Price
North-Star International Co Ltd (TWO:8927) is currently trading at NT$19.00 TWD, down 0.52% today. Over the past 52 weeks, shares have ranged between NT$18.15 and NT$38.80. This page tracks North-Star International Co Ltd's live share price on the TWO exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see market cap of North-Star International Co Ltd.
North-Star International Co Ltd (8927) Stock Price Chart — Daily History & Trading Volume
The chart below tracks North-Star International Co Ltd's daily closing share price and trading volume on the TWO exchange over the past year, giving a clear view of recent price momentum and liquidity.
North-Star International Co Ltd Income Statement — Revenue, Profit & Earnings by Year
North-Star International Co Ltd's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | NT$10.72 Billion | NT$12.54 Billion | NT$7.70 Billion | NT$6.75 Billion | NT$5.53 Billion |
| Cost of Revenue | NT$8.74 Billion | NT$9.71 Billion | NT$6.47 Billion | NT$5.92 Billion | NT$4.71 Billion |
| Gross Profit | NT$1.98 Billion | NT$2.83 Billion | NT$1.23 Billion | NT$838.85 Million | NT$823.73 Million |
| Research & Development | — | — | — | — | — |
| SG&A | NT$1.28 Billion | NT$1.26 Billion | NT$214.93 Million | NT$184.02 Million | NT$90.93 Million |
| Total Operating Expenses | NT$10.02 Billion | NT$10.97 Billion | NT$970.08 Million | NT$879.00 Million | NT$740.80 Million |
| Operating Income | NT$704.21 Million | NT$1.57 Billion | NT$357.58 Million | NT$227.99 Million | NT$251.37 Million |
| EBITDA | — | — | NT$807.57 Million | NT$479.87 Million | NT$489.54 Million |
| EBIT | — | — | NT$357.58 Million | NT$227.99 Million | NT$251.37 Million |
| Interest Expense | NT$421.05 Million | NT$353.09 Million | NT$182.63 Million | NT$90.15 Million | NT$68.03 Million |
| Income Before Tax | NT$194.96 Million | NT$1.27 Billion | NT$174.87 Million | NT$137.84 Million | NT$183.34 Million |
| Income Tax Expense | — | — | NT$52.08 Million | NT$20.39 Million | NT$32.23 Million |
| Net Income | NT$152.47 Million | NT$475.25 Million | NT$112.66 Million | NT$131.47 Million | NT$154.86 Million |
North-Star International Co Ltd Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes North-Star International Co Ltd's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | NT$34.61 Billion | NT$33.08 Billion | NT$29.08 Billion | NT$16.71 Billion | NT$9.27 Billion |
| Total Current Assets | NT$7.99 Billion | NT$8.19 Billion | NT$7.73 Billion | NT$2.78 Billion | NT$1.75 Billion |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | NT$-103.38 Million |
| Net Receivables | NT$644.18 Million | NT$719.60 Million | NT$1.03 Billion | NT$135.36 Million | NT$65.42 Million |
| Inventory | NT$4.43 Billion | NT$4.57 Billion | NT$4.46 Billion | NT$822.34 Million | NT$591.37 Million |
| Property, Plant & Equipment | — | — | — | — | NT$6.08 Billion |
| Goodwill | — | — | — | — | — |
| Total Liabilities | NT$25.95 Billion | NT$24.48 Billion | NT$20.97 Billion | NT$12.11 Billion | NT$5.48 Billion |
| Total Current Liabilities | NT$14.02 Billion | NT$6.65 Billion | NT$13.20 Billion | NT$3.67 Billion | NT$1.64 Billion |
| Long-term Debt | NT$8.42 Billion | NT$14.59 Billion | NT$4.93 Billion | NT$4.82 Billion | NT$1.87 Billion |
| Net Debt | NT$18.50 Billion | NT$16.76 Billion | NT$16.07 Billion | NT$9.55 Billion | NT$3.85 Billion |
| Total Stockholder Equity | NT$5.68 Billion | NT$5.71 Billion | NT$5.35 Billion | NT$4.13 Billion | NT$3.62 Billion |
| Retained Earnings | NT$308.34 Million | NT$647.33 Million | NT$302.65 Million | NT$302.13 Million | NT$319.14 Million |
North-Star International Co Ltd Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how North-Star International Co Ltd generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | NT$853.19 Million | NT$1.00 Billion | NT$6.79 Million | NT$408.06 Million | NT$193.61 Million |
| Capital Expenditures | NT$1.65 Billion | NT$3.70 Billion | NT$7.34 Billion | NT$3.87 Billion | NT$935.16 Million |
| Free Cash Flow | NT$-799.38 Million | NT$-2.70 Billion | NT$-7.33 Billion | NT$-3.46 Billion | NT$-741.55 Million |
| Investing Cash Flow | — | — | — | — | NT$-872.84 Million |
| Financing Cash Flow | — | — | NT$7.36 Billion | NT$5.11 Billion | NT$1.22 Billion |
| Dividends Paid | NT$110.79 Million | NT$228.51 Million | NT$196.25 Million | NT$148.23 Million | NT$95.92 Million |
| Stock-Based Compensation | — | — | NT$0.00 | NT$8.18 Million | NT$3.73 Million |
| Depreciation | NT$821.76 Million | NT$695.44 Million | NT$450.00 Million | NT$233.01 Million | NT$238.18 Million |
| Change in Cash | NT$75.33 Million | NT$-118.30 Million | NT$-91.87 Million | NT$390.20 Million | NT$536.91 Million |
North-Star International Co Ltd Earnings History — EPS Actual vs. Analyst Estimates
Track North-Star International Co Ltd's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| May 09, 2025 | — | — | — |
| May 05, 2023 | 0.07 | — | — |
| Mar 03, 2023 | -0.05 | — | — |
| Nov 04, 2022 | 0.10 | — | — |
| Aug 05, 2022 | 0.42 | — | — |
| May 11, 2022 | 0.07 | 0.07 | +0.00% |
| Mar 17, 2022 | 0.03 | 0.26 | -88.46% |
| Nov 10, 2021 | 0.27 | 0.17 | +58.82% |