Composite Alliance Group Inc (V:CAG) — Stock Price
Composite Alliance Group Inc (V:CAG) is currently trading at CA$0.01 CAD, up 0.00% today. Over the past 52 weeks, shares have ranged between CA$0.01 and CA$0.04. This page tracks Composite Alliance Group Inc's live share price on the V exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see Composite Alliance Group Inc (CAG) market capitalisation.
Composite Alliance Group Inc (CAG) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Composite Alliance Group Inc's daily closing share price and trading volume on the V exchange over the past year, giving a clear view of recent price momentum and liquidity.
Composite Alliance Group Inc Income Statement — Revenue, Profit & Earnings by Year
Composite Alliance Group Inc's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Revenue | CA$10.78 Million | CA$14.35 Million | CA$6.87 Million | CA$5.89 Million | CA$6.78 Million |
| Cost of Revenue | CA$6.50 Million | CA$9.71 Million | CA$4.08 Million | CA$2.65 Million | CA$3.66 Million |
| Gross Profit | CA$4.28 Million | CA$4.64 Million | CA$2.79 Million | CA$3.23 Million | CA$3.12 Million |
| Research & Development | — | — | — | — | — |
| SG&A | CA$5.39 Million | CA$3.97 Million | CA$3.10 Million | CA$2.42 Million | CA$4.80 Million |
| Total Operating Expenses | CA$12.34 Million | CA$15.40 Million | CA$7.83 Million | CA$6.00 Million | CA$9.85 Million |
| Operating Income | CA$-1.56 Million | CA$-1.05 Million | CA$-959.60K | CA$-114.73K | CA$-3.07 Million |
| EBITDA | — | — | CA$-349.94K | CA$1.15 Million | CA$-1.62 Million |
| EBIT | — | — | — | — | CA$-3.07 Million |
| Interest Expense | — | — | CA$169.18K | CA$228.25K | CA$632.83K |
| Income Before Tax | CA$-2.23 Million | CA$-812.61K | CA$-422.72K | CA$-36.33K | CA$-3.38 Million |
| Income Tax Expense | — | — | — | — | — |
| Net Income | CA$-2.23 Million | CA$-812.61K | CA$-422.72K | CA$-17.67K | CA$-3.38 Million |
Composite Alliance Group Inc Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Composite Alliance Group Inc's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Assets | CA$17.78 Million | CA$13.62 Million | CA$12.04 Million | CA$10.22 Million | CA$11.97 Million |
| Total Current Assets | CA$12.70 Million | CA$9.24 Million | CA$9.11 Million | CA$8.31 Million | CA$9.49 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | CA$3.21 Million | CA$5.55 Million | CA$3.93 Million | CA$5.41 Million | CA$5.24 Million |
| Inventory | — | — | — | — | — |
| Property, Plant & Equipment | — | — | — | — | CA$910.84K |
| Goodwill | — | — | — | — | — |
| Total Liabilities | CA$23.58 Million | CA$17.15 Million | CA$14.68 Million | CA$12.04 Million | CA$13.63 Million |
| Total Current Liabilities | CA$15.46 Million | CA$9.20 Million | CA$6.51 Million | CA$3.81 Million | CA$5.94 Million |
| Long-term Debt | CA$6.84 Million | CA$6.63 Million | CA$6.92 Million | CA$7.59 Million | CA$6.41 Million |
| Net Debt | CA$9.21 Million | CA$7.31 Million | CA$8.26 Million | CA$5.93 Million | CA$4.63 Million |
| Total Stockholder Equity | CA$-5.80 Million | CA$-3.52 Million | CA$-2.63 Million | CA$-1.82 Million | CA$-1.61 Million |
| Retained Earnings | CA$-11.93 Million | CA$-9.70 Million | CA$-8.89 Million | CA$-8.46 Million | CA$-8.41 Million |
Composite Alliance Group Inc Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Composite Alliance Group Inc generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | CA$102.91K | CA$3.64 Million | CA$-1.71 Million | CA$-1.42 Million | CA$774.31K |
| Capital Expenditures | CA$1.51 Million | CA$1.96 Million | CA$685.41K | CA$558.08K | CA$94.33K |
| Free Cash Flow | CA$-1.41 Million | CA$1.68 Million | CA$-2.39 Million | CA$-1.97 Million | CA$608.10K |
| Investing Cash Flow | — | — | — | — | CA$-166.21K |
| Financing Cash Flow | CA$1.17 Million | CA$-959.29K | CA$-560.12K | CA$1.41 Million | CA$1.54 Million |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | — | — | CA$0.00 | CA$-1.20 Million | CA$667.82K |
| Depreciation | CA$929.35K | CA$773.63K | CA$609.65K | CA$430.58K | CA$468.75K |
| Change in Cash | CA$-144.25K | CA$697.24K | CA$-2.70 Million | CA$-859.10K | CA$2.19 Million |
Composite Alliance Group Inc Earnings History — EPS Actual vs. Analyst Estimates
Track Composite Alliance Group Inc's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Apr 30, 2026 | — | — | — |
| Nov 27, 2025 | — | — | — |
| Aug 28, 2025 | — | — | — |
| May 28, 2025 | — | — | — |
| Nov 27, 2024 | — | — | — |
| Mar 31, 2023 | 0.00 | — | — |
| Dec 31, 2022 | 0.01 | — | — |
| Sep 30, 2022 | 0.00 | — | — |