Passus S.A. (WAR:PAS) — Stock Price
Passus S.A. (WAR:PAS) is currently trading at zł120.20 PLN, down 0.66% today. Over the past 52 weeks, shares have ranged between zł67.60 and zł149.00. This page tracks Passus S.A.'s live share price on the WAR exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see how much is Passus S.A. worth.
Passus S.A. (PAS) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Passus S.A.'s daily closing share price and trading volume on the WAR exchange over the past year, giving a clear view of recent price momentum and liquidity.
Passus S.A. Income Statement — Revenue, Profit & Earnings by Year
Passus S.A.'s annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Revenue | zł107.50 Million | zł86.86 Million | zł76.45 Million | zł63.01 Million | zł42.95 Million |
| Cost of Revenue | zł92.97 Million | zł74.58 Million | zł6.27 Million | zł37.15 Million | zł18.42 Million |
| Gross Profit | zł14.52 Million | zł12.29 Million | zł70.18 Million | zł25.86 Million | zł24.54 Million |
| Research & Development | zł800.00K | zł3.99 Million | zł1.82 Million | zł755.00K | — |
| SG&A | — | — | zł28.00 Million | zł24.56 Million | zł19.18 Million |
| Total Operating Expenses | zł32.14 Million | zł27.79 Million | zł28.17 Million | zł16.94 Million | zł21.04 Million |
| Operating Income | zł8.66 Million | zł10.85 Million | zł5.92 Million | zł8.91 Million | zł3.50 Million |
| EBITDA | zł14.31 Million | zł12.10 Million | zł8.71 Million | zł11.67 Million | zł5.25 Million |
| EBIT | zł12.30 Million | zł10.24 Million | zł5.80 Million | zł8.47 Million | zł3.19 Million |
| Interest Expense | zł317.00K | zł272.00K | zł151.00K | zł150.00K | zł513.27K |
| Income Before Tax | zł11.99 Million | zł9.97 Million | zł5.65 Million | zł8.59 Million | zł2.78 Million |
| Income Tax Expense | zł1.84 Million | zł1.46 Million | zł800.00K | zł1.83 Million | zł616.14K |
| Net Income | zł5.14 Million | zł1.62 Million | zł4.32 Million | zł5.98 Million | zł1.97 Million |
Passus S.A. Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Passus S.A.'s financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Assets | zł68.82 Million | zł70.93 Million | zł73.08 Million | zł52.88 Million | zł29.59 Million |
| Total Current Assets | zł59.14 Million | zł56.60 Million | zł57.73 Million | zł47.99 Million | zł19.27 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | zł41.00 Million | zł22.67 Million | zł9.28 Million | zł25.41 Million | zł9.27 Million |
| Inventory | zł1.40 Million | zł2.06 Million | zł145.00K | zł138.00K | zł1.75 Million |
| Property, Plant & Equipment | — | — | — | zł1.77 Million | zł1.26 Million |
| Goodwill | zł1.99 Million | zł1.99 Million | zł1.99 Million | zł1.99 Million | zł1.75 Million |
| Total Liabilities | zł38.89 Million | zł48.66 Million | zł53.28 Million | zł35.83 Million | zł19.29 Million |
| Total Current Liabilities | zł37.08 Million | zł48.01 Million | zł52.43 Million | zł43.90 Million | zł16.21 Million |
| Long-term Debt | — | — | — | — | zł452.43K |
| Net Debt | zł-15.40 Million | zł-15.63 Million | zł-30.92 Million | zł-9.72 Million | zł-2.92 Million |
| Total Stockholder Equity | zł27.78 Million | zł19.95 Million | zł18.33 Million | zł15.94 Million | zł9.96 Million |
| Retained Earnings | zł23.14 Million | zł16.78 Million | zł15.16 Million | zł6.84 Million | zł2.04 Million |
Passus S.A. Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Passus S.A. generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | zł5.99 Million | zł-9.35 Million | zł28.20 Million | zł12.10 Million | zł1.75 Million |
| Capital Expenditures | zł23.00K | zł5.16 Million | zł6.00 Million | zł1.10 Million | zł3.42 Million |
| Free Cash Flow | zł6.49 Million | zł-14.51 Million | zł22.21 Million | zł6.81 Million | zł-1.96 Million |
| Investing Cash Flow | zł289.00K | zł-5.10 Million | zł-5.21 Million | zł-1.03 Million | zł-3.42 Million |
| Financing Cash Flow | zł-6.64 Million | zł-749.00K | zł-1.17 Million | zł-1.87 Million | zł-8.69 Million |
| Dividends Paid | zł5.99 Million | — | — | zł134.12K | zł95.80K |
| Stock-Based Compensation | zł0.00 | zł0.00 | zł453.00K | zł586.00K | — |
| Depreciation | zł2.00 Million | zł5.34 Million | zł2.91 Million | zł3.20 Million | zł2.06 Million |
| Change in Cash | zł-362.00K | zł-15.20 Million | zł21.83 Million | zł5.00 Million | zł-10.36 Million |
Passus S.A. Earnings History — EPS Actual vs. Analyst Estimates
Track Passus S.A.'s quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Sep 30, 2025 | 3.25 | — | — |
| Jun 30, 2025 | -0.12 | — | — |
| May 27, 2025 | -0.31 | — | — |
| Dec 31, 2024 | 7.63 | — | — |
| Sep 30, 2024 | 0.71 | — | — |
| Sep 10, 2024 | -0.62 | — | — |
| May 23, 2024 | -1.26 | — | — |
| Dec 31, 2023 | 2.37 | — | — |