Vercom SA (WAR:VRC) — Stock Price
Vercom SA (WAR:VRC) is currently trading at zł136.40 PLN, up 1.04% today. Over the past 52 weeks, shares have ranged between zł109.20 and zł153.80. This page tracks Vercom SA's live share price on the WAR exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see VRC market cap overview.
Vercom SA (VRC) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Vercom SA's daily closing share price and trading volume on the WAR exchange over the past year, giving a clear view of recent price momentum and liquidity.
Vercom SA Income Statement — Revenue, Profit & Earnings by Year
Vercom SA's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Revenue | zł496.23 Million | zł337.38 Million | zł260.32 Million | zł178.92 Million | zł143.62 Million |
| Cost of Revenue | zł275.28 Million | zł156.38 Million | zł144.59 Million | zł124.88 Million | zł101.82 Million |
| Gross Profit | zł220.95 Million | zł181.00 Million | zł115.73 Million | zł54.03 Million | zł41.80 Million |
| Research & Development | — | — | — | — | — |
| SG&A | zł76.16 Million | zł65.12 Million | zł48.19 Million | zł20.33 Million | zł10.93 Million |
| Total Operating Expenses | zł127.33 Million | zł111.93 Million | zł72.56 Million | zł25.37 Million | zł13.84 Million |
| Operating Income | zł93.62 Million | zł69.06 Million | zł42.43 Million | zł28.35 Million | zł27.96 Million |
| EBITDA | zł112.48 Million | zł105.95 Million | zł52.31 Million | zł33.36 Million | zł25.93 Million |
| EBIT | zł96.31 Million | zł90.43 Million | zł42.63 Million | zł28.68 Million | zł23.18 Million |
| Interest Expense | zł7.52 Million | zł11.25 Million | zł6.21 Million | zł1.80 Million | zł911.00K |
| Income Before Tax | zł88.79 Million | zł79.84 Million | zł37.33 Million | zł26.78 Million | zł26.55 Million |
| Income Tax Expense | zł11.63 Million | zł9.21 Million | zł5.88 Million | zł4.07 Million | zł3.55 Million |
| Net Income | zł76.58 Million | zł70.40 Million | zł31.42 Million | zł22.71 Million | zł19.42 Million |
Vercom SA Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Vercom SA's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Assets | zł626.38 Million | zł559.05 Million | zł586.94 Million | zł295.95 Million | zł104.45 Million |
| Total Current Assets | zł159.65 Million | zł103.05 Million | zł87.91 Million | zł183.07 Million | zł36.44 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | zł-711.00K | — |
| Net Receivables | zł51.57 Million | zł37.21 Million | zł36.77 Million | zł32.26 Million | zł23.97 Million |
| Inventory | — | — | zł-31.79 Million | zł555.00K | zł763.00K |
| Property, Plant & Equipment | — | — | zł19.85 Million | zł6.09 Million | zł2.93 Million |
| Goodwill | zł370.40 Million | zł358.77 Million | zł387.73 Million | zł63.72 Million | zł33.41 Million |
| Total Liabilities | zł204.70 Million | zł191.41 Million | zł152.55 Million | zł89.07 Million | zł78.71 Million |
| Total Current Liabilities | zł112.48 Million | zł82.89 Million | zł77.49 Million | zł44.50 Million | zł31.43 Million |
| Long-term Debt | zł73.06 Million | zł88.71 Million | zł134.76 Million | zł35.05 Million | zł41.58 Million |
| Net Debt | zł-10.51 Million | zł50.95 Million | zł141.22 Million | zł-69.86 Million | zł39.01 Million |
| Total Stockholder Equity | zł419.89 Million | zł365.91 Million | zł327.68 Million | zł206.05 Million | zł25.74 Million |
| Retained Earnings | zł96.23 Million | zł80.56 Million | zł37.67 Million | zł22.06 Million | zł16.67 Million |
Vercom SA Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Vercom SA generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | zł112.36 Million | zł85.30 Million | zł31.45 Million | zł30.56 Million | zł25.32 Million |
| Capital Expenditures | zł11.85 Million | zł8.92 Million | zł7.14 Million | zł5.03 Million | zł1.87 Million |
| Free Cash Flow | zł100.51 Million | zł76.38 Million | zł24.30 Million | zł25.52 Million | zł23.45 Million |
| Investing Cash Flow | zł-6.54 Million | zł14.86 Million | zł-221.79 Million | zł-71.61 Million | zł-22.57 Million |
| Financing Cash Flow | zł-63.17 Million | zł-83.76 Million | zł106.70 Million | zł146.17 Million | zł6.27 Million |
| Dividends Paid | zł35.44 Million | zł25.01 Million | — | zł15.06 Million | zł10.33 Million |
| Stock-Based Compensation | — | zł1.30 Million | zł930.00K | zł1.80 Million | zł0.00 |
| Depreciation | zł16.18 Million | zł15.53 Million | zł9.68 Million | zł4.68 Million | zł2.75 Million |
| Change in Cash | zł42.97 Million | zł14.22 Million | zł-85.35 Million | zł105.11 Million | zł9.02 Million |
Vercom SA Earnings History — EPS Actual vs. Analyst Estimates
Track Vercom SA's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Sep 30, 2025 | 0.91 | — | — |
| Jun 30, 2025 | 1.02 | — | — |
| May 20, 2025 | 1.02 | — | — |
| Mar 18, 2025 | 1.01 | — | — |
| Sep 30, 2024 | 0.87 | — | — |
| Sep 02, 2024 | 0.82 | — | — |
| May 20, 2024 | 0.74 | — | — |
| Mar 26, 2024 | 1.36 | — | — |