eDreams Odigeo SA (EDR) — Tangible Net Worth Ratio

Latest as of December 2025: -48.7%

eDreams Odigeo SA (EDR) has a Tangible Net Worth Ratio of -48.7% as of December 2025. This metric is calculated by deducting intangible assets (€361.55 Million) from net assets (€243.15 Million) and expressing it as a percentage of total net assets. A higher ratio means that more of the company's equity is backed by tangible, balance-sheet-verifiable assets rather than goodwill, patents, or brand value. See eDreams Odigeo SA shareholders equity for net asset value and shareholders' equity analysis.

Tangible NW Ratio

-48.7%
Tangible equity / total equity

Net Assets (Equity)

€243.15 Million
EUR

Intangible Assets

€361.55 Million
Goodwill, patents, brand value

Total Assets

€1.10 Billion
EUR

eDreams Odigeo SA Tangible Net Worth Ratio (2012–2025)

This chart shows how eDreams Odigeo SA's Tangible Net Worth Ratio has changed across 14 annual periods from 2012 to 2025. As of December 2025, the ratio stands at -48.7%, reflecting net assets of €243.15 Million with intangible assets of €361.55 Million EUR. Also explore how fast is eDreams Odigeo SA growing its equity to track the company's year-over-year net asset growth rate.

Annual Tangible Net Worth Ratio for eDreams Odigeo SA (2012–2025)

The table below presents the year-by-year Tangible Net Worth Ratio for eDreams Odigeo SA from 2012 to 2025, covering 14 annual filings. Each row shows net assets, intangible assets, total assets, the tangible net worth ratio, and the change in percentage points versus the prior year. For the full company profile including market capitalisation, see EDR company net worth.

Year Tangible NW Ratio Net Assets (EUR) Intangible Assets Total Assets Change (pp)
2025 -40.1% €250.25 Million €350.65 Million €1.16 Billion ▼ -20.7 pp
2024 -19.4% €274.53 Million €327.71 Million €1.15 Billion ▲ +13.1 pp
2023 -32.4% €236.30 Million €312.94 Million €1.07 Billion ▼ -20.3 pp
2022 -12.1% €272.52 Million €305.52 Million €1.08 Billion ▲ +3.8 pp
2021 -15.9% €258.47 Million €299.54 Million €986.24 Million ▼ -31.1 pp
2020 15.2% €373.76 Million €316.98 Million €1.13 Billion ▼ -8.8 pp
2019 24.0% €421.30 Million €320.04 Million €1.30 Billion ▲ +0.4 pp
2018 23.6% €409.96 Million €313.14 Million €1.31 Billion ▲ +2.1 pp
2017 21.5% €390.54 Million €306.50 Million €1.27 Billion ▲ +0.3 pp
2016 21.3% €374.15 Million €294.62 Million €1.25 Billion ▲ +0.3 pp
2015 20.9% €357.37 Million €282.58 Million €1.23 Billion ▲ +5.9 pp
2014 15.0% €355.11 Million €301.91 Million €1.44 Billion ▼ -2.6 pp
2013 17.6% €376.37 Million €310.26 Million €1.50 Billion ▲ +2.1 pp
2012 15.5% €386.99 Million €327.10 Million €1.51 Billion
pp = percentage points