Banpu Public Company Limited (BANPU) — Cash Flow Reinvestment Rate

Latest as of December 2025: 2.47x

Banpu Public Company Limited (BANPU) has a Cash Flow Reinvestment Rate of 2.47x as of December 2025, reinvesting ฿222.35 Million (capex ฿184.82 Million plus investments ฿-37.53 Million) from operating cash flow of ฿90.17 Million. Explore BANPU capital expenditure intensity to see what proportion of operating cash flow is directed to capital expenditures.

Reinvestment Rate

2.47x
(Capex + Investments) / Operating CF

Total Reinvested

฿222.35 Million
Capex + Investments

Operating Cash Flow

฿90.17 Million
THB

Capital Expenditures

฿184.82 Million
THB

Banpu Public Company Limited Cash Flow Reinvestment Rate (1999–2025)

Historical reinvestment intensity for Banpu Public Company Limited across 27 annual periods. Also explore BANPU asset base for the complete picture of this company's asset base.

Annual Cash Flow Reinvestment Rate for Banpu Public Company Limited (1999–2025)

Year-by-year capital reinvestment analysis for Banpu Public Company Limited. For live market cap and broader valuation context, see BANPU market cap.

Year Reinvestment Rate Total Reinvested (THB) Operating CF Capex YoY Change
2025 1.41x ฿608.66 Million ฿430.71 Million ฿552.35 Million ▲ +63.1%
2024 0.87x ฿463.56 Million ฿534.88 Million ฿345.18 Million ▼ -91.5%
2023 10.17x ฿1.24 Billion ฿121.84 Million ฿327.52 Million ▲ +4137.8%
2022 0.24x ฿439.53 Million ฿1.83 Billion ฿283.85 Million ▼ -50.8%
2021 0.49x ฿394.68 Million ฿809.40 Million ฿281.29 Million ▼ -84.2%
2020 3.08x ฿649.40 Million ฿210.73 Million ฿632.85 Million ▼ -16.4%
2019 3.69x ฿456.93 Million ฿123.98 Million ฿297.49 Million ▲ +215.8%
2018 1.17x ฿480.44 Million ฿411.68 Million ฿273.18 Million ▼ -30.5%
2017 1.68x ฿577.41 Million ฿343.93 Million ฿240.84 Million ▲ +25.9%
2016 1.33x ฿696.91 Million ฿522.76 Million ฿175.81 Million ▼ -11.5%
2015 1.51x ฿367.67 Million ฿244.01 Million ฿197.46 Million ▲ +19.2%
2014 1.26x ฿244.88 Million ฿193.78 Million ฿214.78 Million ▼ -84.2%
2013 8.02x ฿218.97 Million ฿27.30 Million ฿208.73 Million ▲ +445.0%
2012 1.47x ฿361.22 Million ฿245.47 Million ฿361.22 Million ▲ +313.4%
2011 0.36x ฿240.47 Million ฿675.53 Million ฿240.47 Million ▼ -78.5%
2010 1.66x ฿68.73 Million ฿41.42 Million ฿68.73 Million ▲ +477.0%
2009 0.29x ฿108.17 Million ฿376.14 Million ฿108.17 Million ▼ -52.9%
2008 0.61x ฿142.20 Million ฿232.66 Million ฿142.20 Million ▼ -39.2%
2007 1.00x ฿115.07 Million ฿114.56 Million ฿115.07 Million ▲ +411.2%
2006 0.20x ฿23.47 Million ฿119.44 Million ฿23.47 Million ▼ -76.5%
2005 0.84x ฿77.29 Million ฿92.37 Million ฿77.29 Million ▲ +11.3%
2004 0.75x ฿77.78 Million ฿103.47 Million ฿77.78 Million ▲ +23.6%
2003 0.61x ฿19.58 Million ฿32.21 Million ฿19.58 Million ▲ +59.2%
2002 0.38x ฿913.93 Million ฿2.39 Billion ฿913.93 Million ▼ -26.4%
2001 0.52x ฿109.81 Million ฿211.76 Million ฿109.81 Million ▲ +67.4%
2000 0.31x ฿500.79 Million ฿1.62 Billion ฿500.79 Million ▲ +15.8%
1999 0.27x ฿333.37 Million ฿1.25 Billion ฿333.37 Million
Cash Flow Reinvestment Rate = (ABS(Capex) + ABS(Investments)) / Operating Cash Flow