Saha-Union Public Company Limited (SUC) — Cash Flow Reinvestment Rate

Latest as of September 2025: 2.31x

Saha-Union Public Company Limited (SUC) has a Cash Flow Reinvestment Rate of 2.31x as of September 2025, reinvesting ฿572.14 Million (capex ฿121.61 Million plus investments ฿-450.53 Million) from operating cash flow of ฿247.20 Million. Explore SUC capital expenditure intensity to see what proportion of operating cash flow is directed to capital expenditures.

Reinvestment Rate

2.31x
(Capex + Investments) / Operating CF

Total Reinvested

฿572.14 Million
Capex + Investments

Operating Cash Flow

฿247.20 Million
THB

Capital Expenditures

฿121.61 Million
THB

Saha-Union Public Company Limited Cash Flow Reinvestment Rate (2000–2024)

Historical reinvestment intensity for Saha-Union Public Company Limited across 25 annual periods. Also explore Saha-Union Public Company Limited assets under control for the complete picture of this company's asset base.

Annual Cash Flow Reinvestment Rate for Saha-Union Public Company Limited (2000–2024)

Year-by-year capital reinvestment analysis for Saha-Union Public Company Limited. For live market cap and broader valuation context, see Saha-Union Public Company Limited stock valuation.

Year Reinvestment Rate Total Reinvested (THB) Operating CF Capex YoY Change
2024 1.21x ฿1.35 Billion ฿1.12 Billion ฿542.15 Million ▲ +80.7%
2023 0.67x ฿732.09 Million ฿1.09 Billion ฿246.23 Million ▲ +67.1%
2022 0.40x ฿533.65 Million ฿1.33 Billion ฿299.75 Million ▼ -69.8%
2021 1.32x ฿956.17 Million ฿721.89 Million ฿391.21 Million ▲ +26.9%
2020 1.04x ฿1.13 Billion ฿1.08 Billion ฿399.27 Million ▲ +36.1%
2019 0.77x ฿1.08 Billion ฿1.42 Billion ฿638.81 Million ▼ -41.1%
2018 1.30x ฿1.73 Billion ฿1.33 Billion ฿682.02 Million ▼ -24.4%
2017 1.72x ฿1.70 Billion ฿986.07 Million ฿1.45 Billion ▲ +25.4%
2016 1.37x ฿1.85 Billion ฿1.34 Billion ฿874.58 Million ▲ +18.3%
2015 1.16x ฿1.91 Billion ฿1.64 Billion ฿993.00 Million ▼ -74.5%
2014 4.55x ฿4.03 Billion ฿885.21 Million ฿3.83 Billion ▲ +92.2%
2013 2.37x ฿2.13 Billion ฿901.74 Million ฿337.13 Million ▲ +211.1%
2012 0.76x ฿982.04 Million ฿1.29 Billion ฿982.04 Million ▼ -43.2%
2011 1.34x ฿968.81 Million ฿723.37 Million ฿968.81 Million ▲ +179.8%
2010 0.48x ฿607.84 Million ฿1.27 Billion ฿607.84 Million ▼ -4.4%
2009 0.50x ฿358.05 Million ฿714.94 Million ฿358.05 Million ▲ +9.9%
2008 0.46x ฿533.26 Million ฿1.17 Billion ฿533.26 Million ▼ -27.6%
2007 0.63x ฿1.05 Billion ฿1.67 Billion ฿1.05 Billion ▲ +4.2%
2006 0.60x ฿920.46 Million ฿1.52 Billion ฿920.46 Million ▼ -0.3%
2005 0.61x ฿413.48 Million ฿682.35 Million ฿413.48 Million ▼ -48.1%
2004 1.17x ฿1.18 Billion ฿1.01 Billion ฿1.18 Billion ▲ +98.6%
2003 0.59x ฿830.17 Million ฿1.41 Billion ฿830.17 Million ▲ +67.9%
2002 0.35x ฿559.36 Million ฿1.60 Billion ฿559.36 Million ▲ +10.6%
2001 0.32x ฿546.40 Million ฿1.73 Billion ฿546.40 Million ▼ -56.2%
2000 0.72x ฿428.00 Million ฿592.15 Million ฿428.00 Million
Cash Flow Reinvestment Rate = (ABS(Capex) + ABS(Investments)) / Operating Cash Flow