SHIMAO SERV.HLDGS HD-01 (5GO) — Cash Flow Reinvestment Rate

Latest as of December 2025: 1.48x

SHIMAO SERV.HLDGS HD-01 (5GO) has a Cash Flow Reinvestment Rate of 1.48x as of December 2025, reinvesting €1.51 Billion (capex €922.71 Million plus investments €-591.99 Million) from operating cash flow of €1.02 Billion. See 5GO FCF generation index to measure how efficiently the company converts operating cash flow to free cash.

Reinvestment Rate

1.48x
(Capex + Investments) / Operating CF

Total Reinvested

€1.51 Billion
Capex + Investments

Operating Cash Flow

€1.02 Billion
EUR

Capital Expenditures

€922.71 Million
EUR

SHIMAO SERV.HLDGS HD-01 Cash Flow Reinvestment Rate (2021–2025)

Historical reinvestment intensity for SHIMAO SERV.HLDGS HD-01 across 4 annual periods. For the full cash flow conversion analysis, see cash efficiency ratio of SHIMAO SERV.HLDGS HD-01.

Annual Cash Flow Reinvestment Rate for SHIMAO SERV.HLDGS HD-01 (2021–2025)

Year-by-year capital reinvestment analysis for SHIMAO SERV.HLDGS HD-01. See financial agility of SHIMAO SERV.HLDGS HD-01 to measure the company's free cash flow as a share of total liabilities.

Year Reinvestment Rate Total Reinvested (EUR) Operating CF Capex YoY Change
2025 1.48x €1.51 Billion €1.02 Billion €922.71 Million ▼ -67.2%
2024 4.52x €909.82 Million €201.37 Million €309.69 Million ▲ +190.3%
2023 1.56x €1.60 Billion €1.03 Billion €243.55 Million ▲ +873.3%
2021 0.16x €193.17 Million €1.21 Billion €193.17 Million
Cash Flow Reinvestment Rate = (ABS(Capex) + ABS(Investments)) / Operating Cash Flow