SHIMAO SERV.HLDGS HD-01 (5GO) — Financial Flexibility Index

Latest as of December 2025: 0.39x

SHIMAO SERV.HLDGS HD-01 (5GO) has a Financial Flexibility Index of 0.39x as of December 2025. Free cash flow of €1.94 Billion (operating CF €1.02 Billion minus capex €922.71 Million) represents 0% of total liabilities (€4.98 Billion). Check SHIMAO SERV.HLDGS HD-01 cash flow reinvestment rate to assess the company's total reinvestment commitment from operating cash flow.

Financial Flexibility Index

0.39x
Free Cash Flow / Total Liabilities

Free Cash Flow

€1.94 Billion
Operating CF − Capex

Total Liabilities

€4.98 Billion
EUR

Capital Expenditures

€922.71 Million
EUR

SHIMAO SERV.HLDGS HD-01 Financial Flexibility Index (2021–2025)

Historical Financial Flexibility Index trend for SHIMAO SERV.HLDGS HD-01 across 5 annual periods. For the full cash flow conversion analysis, see 5GO cash flow metrics.

Annual Financial Flexibility Index for SHIMAO SERV.HLDGS HD-01 (2021–2025)

Year-by-year free cash flow to debt coverage for SHIMAO SERV.HLDGS HD-01. Explore 5GO operating cash flow to total debt to assess how comfortably operating cash covers total debt obligations.

Year Flexibility Index Free Cash Flow (EUR) Operating CF Total Liabilities YoY Change
2025 0.39x €1.94 Billion €1.02 Billion €4.98 Billion ▲ +278.0%
2024 0.10x €511.06 Million €201.37 Million €4.95 Billion ▼ -54.7%
2023 0.23x €1.27 Billion €1.03 Billion €5.59 Billion ▲ +213.0%
2022 -0.20x €-1.26 Billion €-1.51 Billion €6.23 Billion ▼ -228.4%
2021 0.16x €1.40 Billion €1.21 Billion €8.93 Billion
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities