Vale Indonesia Tbk (INCO) — Cash Flow Reinvestment Rate

Latest as of December 2025: 3.30x

Vale Indonesia Tbk (INCO) has a Cash Flow Reinvestment Rate of 3.30x as of December 2025, reinvesting Rp153.83 Million (capex Rp153.83 Million ) from operating cash flow of Rp46.57 Million. Explore Vale Indonesia Tbk (INCO) capital reinvestment to see what proportion of operating cash flow is directed to capital expenditures.

Reinvestment Rate

3.30x
(Capex + Investments) / Operating CF

Total Reinvested

Rp153.83 Million
Capex + Investments

Operating Cash Flow

Rp46.57 Million
IDR

Capital Expenditures

Rp153.83 Million
IDR

Vale Indonesia Tbk Cash Flow Reinvestment Rate (2000–2025)

Historical reinvestment intensity for Vale Indonesia Tbk across 26 annual periods. Also explore INCO total assets for the complete picture of this company's asset base.

Annual Cash Flow Reinvestment Rate for Vale Indonesia Tbk (2000–2025)

Year-by-year capital reinvestment analysis for Vale Indonesia Tbk. For live market cap and broader valuation context, see INCO market cap overview.

Year Reinvestment Rate Total Reinvested (IDR) Operating CF Capex YoY Change
2025 2.07x Rp479.93 Million Rp231.84 Million Rp479.93 Million ▼ -35.3%
2024 3.20x Rp663.89 Million Rp207.49 Million Rp332.12 Million ▲ +135.6%
2023 1.36x Rp572.08 Million Rp421.16 Million Rp286.26 Million ▲ +8.3%
2022 1.25x Rp436.85 Million Rp348.16 Million Rp218.78 Million ▲ +16.3%
2021 1.08x Rp360.89 Million Rp334.64 Million Rp180.65 Million ▲ +4.1%
2020 1.04x Rp302.99 Million Rp292.38 Million Rp152.15 Million ▼ -57.0%
2019 2.41x Rp332.66 Million Rp137.99 Million Rp166.56 Million ▲ +194.0%
2018 0.82x Rp167.57 Million Rp204.36 Million Rp83.78 Million ▼ -16.2%
2017 0.98x Rp149.23 Million Rp152.56 Million Rp74.61 Million ▼ -85.4%
2016 6.72x Rp90.15 Million Rp13.42 Million Rp70.24 Million ▲ +357.7%
2015 1.47x Rp196.54 Million Rp133.90 Million Rp106.39 Million ▲ +517.6%
2014 0.24x Rp76.85 Million Rp323.33 Million Rp76.85 Million ▼ -55.0%
2013 0.53x Rp140.49 Million Rp265.89 Million Rp140.49 Million ▼ -71.5%
2012 1.86x Rp146.97 Million Rp79.16 Million Rp146.97 Million ▲ +185.4%
2011 0.65x Rp208.65 Million Rp320.80 Million Rp208.65 Million ▲ +172.2%
2010 0.24x Rp153.11 Million Rp640.84 Million Rp153.11 Million ▼ -64.2%
2009 0.67x Rp137.93 Million Rp206.45 Million Rp137.93 Million ▲ +4.5%
2008 0.64x Rp185.28 Million Rp289.68 Million Rp185.28 Million ▲ +775.8%
2007 0.07x Rp102.32 Million Rp1.40 Billion Rp102.32 Million ▼ -66.8%
2006 0.22x Rp110.00 Million Rp500.75 Million Rp110.00 Million ▼ -41.8%
2005 0.38x Rp105.75 Million Rp280.27 Million Rp105.75 Million ▲ +53.3%
2004 0.25x Rp97.70 Million Rp397.06 Million Rp97.70 Million ▲ +72.0%
2003 0.14x Rp35.98 Million Rp251.47 Million Rp35.98 Million ▼ -53.4%
2002 0.31x Rp30.79 Million Rp100.38 Million Rp30.79 Million ▲ +20.5%
2001 0.25x Rp28.57 Million Rp112.27 Million Rp28.57 Million ▲ +24.3%
2000 0.20x Rp32.70 Million Rp159.79 Million Rp32.70 Million
Cash Flow Reinvestment Rate = (ABS(Capex) + ABS(Investments)) / Operating Cash Flow