Modernland Realty Ltd Tbk (MDLN) — Cash Flow Reinvestment Rate

Latest as of September 2025: 83.97x

Modernland Realty Ltd Tbk (MDLN) has a Cash Flow Reinvestment Rate of 83.97x as of September 2025, reinvesting Rp6.24 Billion (capex Rp3.69 Billion plus investments Rp-2.55 Billion) from operating cash flow of Rp74.34 Million. Explore MDLN capex to operating cash flow ratio to see what proportion of operating cash flow is directed to capital expenditures.

Reinvestment Rate

83.97x
(Capex + Investments) / Operating CF

Total Reinvested

Rp6.24 Billion
Capex + Investments

Operating Cash Flow

Rp74.34 Million
IDR

Capital Expenditures

Rp3.69 Billion
IDR

Modernland Realty Ltd Tbk Cash Flow Reinvestment Rate (2008–2023)

Historical reinvestment intensity for Modernland Realty Ltd Tbk across 10 annual periods. Also explore Modernland Realty Ltd Tbk asset portfolio for the complete picture of this company's asset base.

Annual Cash Flow Reinvestment Rate for Modernland Realty Ltd Tbk (2008–2023)

Year-by-year capital reinvestment analysis for Modernland Realty Ltd Tbk. For live market cap and broader valuation context, see market value of Modernland Realty Ltd Tbk.

Year Reinvestment Rate Total Reinvested (IDR) Operating CF Capex YoY Change
2023 2.85x Rp240.36 Billion Rp84.19 Billion Rp94.00 Billion ▲ +130.8%
2022 1.24x Rp59.60 Billion Rp48.18 Billion Rp14.60 Billion ▼ -89.3%
2021 11.61x Rp1.00 Trillion Rp86.47 Billion Rp9.05 Billion ▲ +749.6%
2019 1.37x Rp478.87 Billion Rp350.31 Billion Rp90.51 Billion ▲ +141.1%
2017 0.57x Rp388.57 Billion Rp685.29 Billion Rp228.10 Billion ▼ -51.4%
2016 1.17x Rp798.04 Billion Rp684.33 Billion Rp43.04 Billion ▼ -42.2%
2015 2.02x Rp795.83 Billion Rp394.45 Billion Rp40.83 Billion ▲ +1119.0%
2014 0.17x Rp24.53 Billion Rp148.21 Billion Rp24.53 Billion ▼ -68.8%
2011 0.53x Rp88.47 Billion Rp166.52 Billion Rp88.47 Billion ▲ +191.7%
2008 0.18x Rp45.43 Billion Rp249.43 Billion Rp45.43 Billion
Cash Flow Reinvestment Rate = (ABS(Capex) + ABS(Investments)) / Operating Cash Flow