Sarana Mitra Luas (SMIL) — Cash Flow Reinvestment Rate

Latest as of September 2025: 1.67x

Sarana Mitra Luas (SMIL) has a Cash Flow Reinvestment Rate of 1.67x as of September 2025, reinvesting Rp131.95 Billion (capex Rp131.95 Billion ) from operating cash flow of Rp78.81 Billion. Check Sarana Mitra Luas cash earnings quality to evaluate the quality of earnings relative to operating cash generation.

Reinvestment Rate

1.67x
(Capex + Investments) / Operating CF

Total Reinvested

Rp131.95 Billion
Capex + Investments

Operating Cash Flow

Rp78.81 Billion
IDR

Capital Expenditures

Rp131.95 Billion
IDR

Sarana Mitra Luas Cash Flow Reinvestment Rate (2019–2024)

Historical reinvestment intensity for Sarana Mitra Luas across 6 annual periods. Explore SMIL debt coverage from operations to assess how comfortably operating cash covers total debt obligations.

Annual Cash Flow Reinvestment Rate for Sarana Mitra Luas (2019–2024)

Year-by-year capital reinvestment analysis for Sarana Mitra Luas. For live market cap and broader valuation context, see market cap of Sarana Mitra Luas.

Year Reinvestment Rate Total Reinvested (IDR) Operating CF Capex YoY Change
2024 0.68x Rp98.42 Billion Rp144.11 Billion Rp98.42 Billion ▼ -57.3%
2023 1.60x Rp237.94 Billion Rp148.91 Billion Rp237.94 Billion ▲ +51.6%
2022 1.05x Rp237.76 Billion Rp225.55 Billion Rp237.76 Billion ▲ +30.1%
2021 0.81x Rp204.34 Billion Rp252.27 Billion Rp204.34 Billion ▲ +26.3%
2020 0.64x Rp88.01 Billion Rp137.25 Billion Rp88.01 Billion ▼ -62.0%
2019 1.69x Rp191.99 Billion Rp113.72 Billion Rp191.99 Billion
Cash Flow Reinvestment Rate = (ABS(Capex) + ABS(Investments)) / Operating Cash Flow