Sarana Mitra Luas (SMIL) — Free Cash Flow Generation Index

Latest as of September 2025: 2.67x

Sarana Mitra Luas (SMIL) has a Free Cash Flow Generation Index of 2.67x as of September 2025. Free cash flow of Rp210.75 Billion represents 3% of operating cash flow (Rp78.81 Billion). Read SMIL total debt and obligations for a breakdown of total debt and financial obligations.

FCF Generation Index

2.67x
Free Cash Flow / Operating CF

Free Cash Flow

Rp210.75 Billion
IDR

Operating Cash Flow

Rp78.81 Billion
IDR

Capital Expenditures

Rp131.95 Billion
IDR

Sarana Mitra Luas Free Cash Flow Generation Index (2019–2024)

Historical FCF Generation Index trend for Sarana Mitra Luas across 6 annual periods. Explore reinvestment intensity of Sarana Mitra Luas to see what proportion of operating cash flow is directed to capital expenditures.

Annual Free Cash Flow Generation for Sarana Mitra Luas (2019–2024)

Year-by-year Free Cash Flow Generation Index for Sarana Mitra Luas. For the full company profile including market capitalisation, see Sarana Mitra Luas (SMIL) market capitalisation.

Year FCG Index Free Cash Flow (IDR) Operating CF Capital Expenditures YoY Change
2024 0.32x Rp45.70 Billion Rp144.11 Billion Rp98.42 Billion ▲ +139.8%
2023 -0.80x Rp-118.66 Billion Rp148.91 Billion Rp237.94 Billion ▼ -1371.3%
2022 -0.05x Rp-12.22 Billion Rp225.55 Billion Rp237.76 Billion ▼ -128.5%
2021 0.19x Rp47.92 Billion Rp252.27 Billion Rp204.34 Billion ▼ -47.0%
2020 0.36x Rp49.24 Billion Rp137.25 Billion Rp88.01 Billion ▲ +152.1%
2019 -0.69x Rp-78.27 Billion Rp113.72 Billion Rp191.99 Billion
FCG Index = Free Cash Flow / Operating Cash Flow. FCF = Operating CF + Capital Expenditures (capex stored negative).