Sea & Land Integrated Co (5603) — Cash Flow Reinvestment Rate

Latest as of December 2025: 1.57x

Sea & Land Integrated Co (5603) has a Cash Flow Reinvestment Rate of 1.57x as of December 2025, reinvesting NT$71.68 Million (capex NT$68.53 Million plus investments NT$-3.14 Million) from operating cash flow of NT$45.66 Million. Explore capital reinvestment ratio of Sea & Land Integrated Co to see what proportion of operating cash flow is directed to capital expenditures.

Reinvestment Rate

1.57x
(Capex + Investments) / Operating CF

Total Reinvested

NT$71.68 Million
Capex + Investments

Operating Cash Flow

NT$45.66 Million
TWD

Capital Expenditures

NT$68.53 Million
TWD

Sea & Land Integrated Co Cash Flow Reinvestment Rate (2017–2025)

Historical reinvestment intensity for Sea & Land Integrated Co across 9 annual periods. Also explore 5603 total assets for the complete picture of this company's asset base.

Annual Cash Flow Reinvestment Rate for Sea & Land Integrated Co (2017–2025)

Year-by-year capital reinvestment analysis for Sea & Land Integrated Co. For live market cap and broader valuation context, see how much is Sea & Land Integrated Co worth.

Year Reinvestment Rate Total Reinvested (TWD) Operating CF Capex YoY Change
2025 1.03x NT$259.29 Million NT$250.56 Million NT$164.78 Million ▲ +207.2%
2024 0.34x NT$93.94 Million NT$278.85 Million NT$63.85 Million ▼ -90.1%
2023 3.41x NT$397.96 Million NT$116.86 Million NT$180.32 Million ▲ +249.8%
2022 0.97x NT$366.25 Million NT$376.15 Million NT$346.65 Million ▼ -34.2%
2021 1.48x NT$199.28 Million NT$134.60 Million NT$179.68 Million ▲ +286.7%
2020 0.38x NT$50.65 Million NT$132.30 Million NT$33.02 Million ▼ -91.0%
2019 4.26x NT$267.37 Million NT$62.76 Million NT$261.37 Million ▲ +201.4%
2018 1.41x NT$160.38 Million NT$113.47 Million NT$157.54 Million ▲ +201.4%
2017 0.47x NT$81.36 Million NT$173.47 Million NT$58.12 Million
Cash Flow Reinvestment Rate = (ABS(Capex) + ABS(Investments)) / Operating Cash Flow