Sea & Land Integrated Co (5603) — Financial Flexibility Index

Latest as of December 2025: 0.16x

Sea & Land Integrated Co (5603) has a Financial Flexibility Index of 0.16x as of December 2025. Free cash flow of NT$114.20 Million (operating CF NT$45.66 Million minus capex NT$68.53 Million) represents 0% of total liabilities (NT$714.96 Million). Check Sea & Land Integrated Co investment reinvestment rate to assess the company's total reinvestment commitment from operating cash flow.

Financial Flexibility Index

0.16x
Free Cash Flow / Total Liabilities

Free Cash Flow

NT$114.20 Million
Operating CF − Capex

Total Liabilities

NT$714.96 Million
TWD

Capital Expenditures

NT$68.53 Million
TWD

Sea & Land Integrated Co Financial Flexibility Index (2017–2025)

Historical Financial Flexibility Index trend for Sea & Land Integrated Co across 9 annual periods. For the full cash flow conversion analysis, see 5603 operating cash flow.

Annual Financial Flexibility Index for Sea & Land Integrated Co (2017–2025)

Year-by-year free cash flow to debt coverage for Sea & Land Integrated Co. Explore how well can Sea & Land Integrated Co service its debt to assess how comfortably operating cash covers total debt obligations.

Year Flexibility Index Free Cash Flow (TWD) Operating CF Total Liabilities YoY Change
2025 0.58x NT$415.35 Million NT$250.56 Million NT$714.96 Million ▲ +32.4%
2024 0.44x NT$342.70 Million NT$278.85 Million NT$780.95 Million ▲ +31.9%
2023 0.33x NT$297.18 Million NT$116.86 Million NT$893.01 Million ▼ -63.0%
2022 0.90x NT$722.81 Million NT$376.15 Million NT$804.67 Million ▲ +176.0%
2021 0.33x NT$314.27 Million NT$134.60 Million NT$965.55 Million ▲ +104.4%
2020 0.16x NT$165.32 Million NT$132.30 Million NT$1.04 Billion ▼ -44.7%
2019 0.29x NT$324.13 Million NT$62.76 Million NT$1.13 Billion ▼ -0.2%
2018 0.29x NT$271.01 Million NT$113.47 Million NT$940.08 Million ▲ +14.2%
2017 0.25x NT$231.60 Million NT$173.47 Million NT$917.35 Million
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities