Sea & Land Integrated Co Financial Flexibility Index

Latest as of December 2025: 0.16x

Sea & Land Integrated Co financial flexibility index. Sea & Land Integrated Co (5603) has a Financial Flexibility Index of 0.16x as of December 2025. Free cash flow of NT$114.20 Million (operating CF NT$45.66 Million minus capex NT$68.53 Million) represents 0% of total liabilities (NT$714.96 Million). See cash generation quality of Sea & Land Integrated Co to measure how efficiently the company converts operating cash flow to free cash.

Financial Flexibility Index

0.16x
Free Cash Flow / Total Liabilities

Free Cash Flow

NT$114.20 Million
Operating CF − Capex

Total Liabilities

NT$714.96 Million
TWD

Capital Expenditures

NT$68.53 Million
TWD

Financial Flexibility Index of Sea & Land Integrated Co (2017–2025)

Financial flexibility index of Sea & Land Integrated Co from 2017 to 2025. Historical Financial Flexibility Index trend for Sea & Land Integrated Co across 9 annual periods. Check Sea & Land Integrated Co (5603) cash flow quality to evaluate the quality of earnings relative to operating cash generation.

Sea & Land Integrated Co Financial Flexibility Index by Year (2017–2025)

Sea & Land Integrated Co financial flexibility index by year from 2017 to 2025. Year-by-year free cash flow to debt coverage for Sea & Land Integrated Co. For the full cash flow conversion analysis, see Sea & Land Integrated Co (5603) cash conversion ratio.

Year Flexibility Index Free Cash Flow (TWD) Operating CF Total Liabilities YoY Change
2025 0.58x NT$415.35 Million NT$250.56 Million NT$714.96 Million ▲ +32.4%
2024 0.44x NT$342.70 Million NT$278.85 Million NT$780.95 Million ▲ +31.9%
2023 0.33x NT$297.18 Million NT$116.86 Million NT$893.01 Million ▼ -63.0%
2022 0.90x NT$722.81 Million NT$376.15 Million NT$804.67 Million ▲ +176.0%
2021 0.33x NT$314.27 Million NT$134.60 Million NT$965.55 Million ▲ +104.4%
2020 0.16x NT$165.32 Million NT$132.30 Million NT$1.04 Billion ▼ -44.7%
2019 0.29x NT$324.13 Million NT$62.76 Million NT$1.13 Billion ▼ -0.2%
2018 0.29x NT$271.01 Million NT$113.47 Million NT$940.08 Million ▲ +14.2%
2017 0.25x NT$231.60 Million NT$173.47 Million NT$917.35 Million —
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities