Medios AG (ILM1) — Cash Flow Reinvestment Rate

Latest as of March 2026: 0.20x

Medios AG (ILM1) has a Cash Flow Reinvestment Rate of 0.20x as of March 2026, reinvesting €2.16 Million (capex €2.08 Million plus investments €86.00K) from operating cash flow of €10.96 Million. See Medios AG free cash flow generation to measure how efficiently the company converts operating cash flow to free cash.

Reinvestment Rate

0.20x
(Capex + Investments) / Operating CF

Total Reinvested

€2.16 Million
Capex + Investments

Operating Cash Flow

€10.96 Million
EUR

Capital Expenditures

€2.08 Million
EUR

Medios AG Cash Flow Reinvestment Rate (2012–2025)

Historical reinvestment intensity for Medios AG across 9 annual periods. For the full cash flow conversion analysis, see cash efficiency ratio of Medios AG.

Annual Cash Flow Reinvestment Rate for Medios AG (2012–2025)

Year-by-year capital reinvestment analysis for Medios AG. See ILM1 free cash flow debt coverage to measure the company's free cash flow as a share of total liabilities.

Year Reinvestment Rate Total Reinvested (EUR) Operating CF Capex YoY Change
2025 0.15x €6.25 Million €43.00 Million €6.07 Million ▼ -95.3%
2024 3.10x €228.59 Million €73.67 Million €6.31 Million ▲ +166.2%
2023 1.17x €19.13 Million €16.41 Million €1.21 Million ▼ -52.8%
2022 2.47x €91.61 Million €37.12 Million €5.06 Million ▲ +1074.7%
2021 0.21x €12.92 Million €61.52 Million €12.82 Million ▼ -96.8%
2017 6.67x €5.44 Million €816.00K €5.34 Million
2014 0.00x €0.00 €13.30K €0.00 ▼ -100.0%
2013 0.00x €208.37 €103.36K €208.37 ▼ -65.4%
2012 0.01x €123.49 €21.22K €123.49
Cash Flow Reinvestment Rate = (ABS(Capex) + ABS(Investments)) / Operating Cash Flow