Medios AG (ILM1) — Tangible Net Worth Ratio

Latest as of December 2025: 75.9%

Medios AG (ILM1) has a Tangible Net Worth Ratio of 75.9% as of December 2025. This metric is calculated by deducting intangible assets (€124.05 Million) from net assets (€514.22 Million) and expressing it as a percentage of total net assets. A higher ratio means that more of the company's equity is backed by tangible, balance-sheet-verifiable assets rather than goodwill, patents, or brand value. See ILM1 working capital ratio to evaluate short-term liquidity relative to the company's equity base.

Tangible NW Ratio

75.9%
Tangible equity / total equity

Net Assets (Equity)

€514.22 Million
EUR

Intangible Assets

€124.05 Million
Goodwill, patents, brand value

Total Assets

€903.04 Million
EUR

Medios AG Tangible Net Worth Ratio (2009–2025)

This chart shows how Medios AG's Tangible Net Worth Ratio has changed across 16 annual periods from 2009 to 2025. As of December 2025, the ratio stands at 75.9%, reflecting net assets of €514.22 Million with intangible assets of €124.05 Million EUR. See Medios AG defensive interval ratio to measure how many days the company can operate on defensive assets alone.

Annual Tangible Net Worth Ratio for Medios AG (2009–2025)

The table below presents the year-by-year Tangible Net Worth Ratio for Medios AG from 2009 to 2025, covering 16 annual filings. Each row shows net assets, intangible assets, total assets, the tangible net worth ratio, and the change in percentage points versus the prior year. For the full company profile including market capitalisation, see Medios AG (ILM1) total market value.

Year Tangible NW Ratio Net Assets (EUR) Intangible Assets Total Assets Change (pp)
2025 75.9% €514.22 Million €124.05 Million €903.04 Million ▲ +4.9 pp
2024 70.9% €510.19 Million €148.28 Million €934.36 Million ▼ -11.2 pp
2023 82.2% €468.81 Million €83.59 Million €594.75 Million ▲ +2.7 pp
2022 79.5% €448.05 Million €91.98 Million €575.96 Million ▼ -2.2 pp
2021 81.7% €394.16 Million €72.30 Million €524.14 Million ▼ -6.5 pp
2020 88.1% €142.43 Million €16.88 Million €194.54 Million ▲ +5.9 pp
2019 82.2% €81.63 Million €14.52 Million €116.57 Million ▲ +3.3 pp
2018 78.9% €70.50 Million €14.88 Million €98.42 Million ▼ -16.7 pp
2017 95.6% €45.68 Million €2.01 Million €61.71 Million ▼ -2.9 pp
2016 98.5% €34.10 Million €522.35K €47.86 Million ▲ +1.4 pp
2015 97.0% €323.78K €9.56K €509.21K ▲ +2705.1 pp
2013 -2608.0% €7.81K €211.39K €234.35K ▼ -2708.0 pp
2012 100.0% €172.97K €0.00 €441.11K ▲ +161.1 pp
2011 -61.1% €376.75K €606.86K €657.48K ▼ -86.8 pp
2010 25.7% €341.07K €253.50K €859.39K ▼ -74.3 pp
2009 100.0% €7.38 Million €0.00 €4.46 Million
pp = percentage points