TROPHY GAMES Development AS (TGAMES) — Cash Flow-to-Debt Ratio

Latest as of June 2025: 0.73x

TROPHY GAMES Development AS (TGAMES) has a Cash Flow-to-Debt Ratio of 0.73x as of June 2025, meaning its operating cash flow of Dkr8.49 Million could theoretically repay 1% of its total liabilities (Dkr11.62 Million) in one year. See TROPHY GAMES Development AS free cash flow to debt ratio to measure the company's free cash flow as a share of total liabilities.

CF-to-Debt Ratio

0.73x
Operating CF / Total Liabilities

Operating Cash Flow

Dkr8.49 Million
DKK

Total Liabilities

Dkr11.62 Million
DKK

Data as of

Jun 2025
Most recent filing

TROPHY GAMES Development AS Cash Flow-to-Debt Ratio (2017–2024)

Historical debt coverage capacity for TROPHY GAMES Development AS across 8 annual periods. For the full cash flow conversion analysis, see cash flow conversion of TROPHY GAMES Development AS.

Annual Cash Flow-to-Debt Ratio for TROPHY GAMES Development AS (2017–2024)

Year-by-year debt coverage analysis for TROPHY GAMES Development AS. Check TROPHY GAMES Development AS cash flow quality index to evaluate the quality of earnings relative to operating cash generation.

Year CF-to-Debt Ratio Operating CF (DKK) Total Liabilities YoY Change
2024 2.05x Dkr19.26 Million Dkr9.39 Million ▲ +76.6%
2023 1.16x Dkr11.24 Million Dkr9.68 Million ▲ +147.9%
2022 0.47x Dkr3.73 Million Dkr7.95 Million ▲ +169.0%
2021 0.17x Dkr1.86 Million Dkr10.66 Million ▼ -86.6%
2020 1.29x Dkr6.51 Million Dkr5.02 Million ▲ +116.4%
2019 0.60x Dkr3.42 Million Dkr5.71 Million ▼ -51.1%
2018 1.22x Dkr3.42 Million Dkr2.79 Million ▼ -12.9%
2017 1.40x Dkr3.42 Million Dkr2.43 Million
Cash Flow-to-Debt Ratio = Operating Cash Flow / Total Liabilities. Higher is better for debt service capacity.