TROPHY GAMES Development AS (TGAMES) — Financial Flexibility Index

Latest as of June 2025: 0.73x

TROPHY GAMES Development AS (TGAMES) has a Financial Flexibility Index of 0.73x as of June 2025. Free cash flow of Dkr8.49 Million (operating CF Dkr8.49 Million minus capex Dkr0.00) represents 1% of total liabilities (Dkr11.62 Million). Check how aggressively does TROPHY GAMES Development AS reinvest cash to assess the company's total reinvestment commitment from operating cash flow.

Financial Flexibility Index

0.73x
Free Cash Flow / Total Liabilities

Free Cash Flow

Dkr8.49 Million
Operating CF − Capex

Total Liabilities

Dkr11.62 Million
DKK

Capital Expenditures

Dkr0.00
DKK

TROPHY GAMES Development AS Financial Flexibility Index (2017–2024)

Historical Financial Flexibility Index trend for TROPHY GAMES Development AS across 8 annual periods. For the full cash flow conversion analysis, see TROPHY GAMES Development AS (TGAMES) cash conversion ratio.

Annual Financial Flexibility Index for TROPHY GAMES Development AS (2017–2024)

Year-by-year free cash flow to debt coverage for TROPHY GAMES Development AS. Explore debt repayment capacity of TROPHY GAMES Development AS to assess how comfortably operating cash covers total debt obligations.

Year Flexibility Index Free Cash Flow (DKK) Operating CF Total Liabilities YoY Change
2024 3.92x Dkr36.78 Million Dkr19.26 Million Dkr9.39 Million ▲ +54.9%
2023 2.53x Dkr24.48 Million Dkr11.24 Million Dkr9.68 Million ▲ +35.5%
2022 1.87x Dkr14.84 Million Dkr3.73 Million Dkr7.95 Million ▲ +94.9%
2021 0.96x Dkr10.21 Million Dkr1.86 Million Dkr10.66 Million ▼ -56.6%
2020 2.21x Dkr11.08 Million Dkr6.51 Million Dkr5.02 Million ▲ +69.3%
2019 1.30x Dkr7.44 Million Dkr3.42 Million Dkr5.71 Million ▼ -14.7%
2018 1.53x Dkr4.27 Million Dkr3.42 Million Dkr2.79 Million ▲ +8.7%
2017 1.40x Dkr3.42 Million Dkr3.42 Million Dkr2.43 Million
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities