Algorae Pharmaceuticals Ltd (1AI) — Financial Flexibility Index

Latest as of December 2025: -5.56x

Algorae Pharmaceuticals Ltd (1AI) has a Financial Flexibility Index of -5.56x as of December 2025. Free cash flow of AU$-618.20K (operating CF AU$-618.21K minus capex AU$3.00) represents -6% of total liabilities (AU$111.25K). Check cash flow reinvestment rate of Algorae Pharmaceuticals Ltd to assess the company's total reinvestment commitment from operating cash flow.

Financial Flexibility Index

-5.56x
Free Cash Flow / Total Liabilities

Free Cash Flow

AU$-618.20K
Operating CF − Capex

Total Liabilities

AU$111.25K
AUD

Capital Expenditures

AU$3.00
AUD

Algorae Pharmaceuticals Ltd Financial Flexibility Index (2004–2025)

Historical Financial Flexibility Index trend for Algorae Pharmaceuticals Ltd across 22 annual periods. For the full cash flow conversion analysis, see how efficiently does Algorae Pharmaceuticals Ltd generate cash.

Annual Financial Flexibility Index for Algorae Pharmaceuticals Ltd (2004–2025)

Year-by-year free cash flow to debt coverage for Algorae Pharmaceuticals Ltd. Explore 1AI operating cash to total liabilities to assess how comfortably operating cash covers total debt obligations.

Year Flexibility Index Free Cash Flow (AUD) Operating CF Total Liabilities YoY Change
2025 -4.63x AU$-785.25K AU$-785.25K AU$169.76K ▲ +45.8%
2024 -8.54x AU$-1.52 Million AU$-1.52 Million AU$178.45K ▼ -93.3%
2023 -4.42x AU$-1.99 Million AU$-1.99 Million AU$449.86K ▲ +48.2%
2022 -8.52x AU$-2.04 Million AU$-2.04 Million AU$239.26K ▼ -54.5%
2021 -5.51x AU$-1.46 Million AU$-1.46 Million AU$265.08K ▲ +9.1%
2020 -6.07x AU$-3.11 Million AU$-3.11 Million AU$512.72K ▼ -396.5%
2019 -1.22x AU$-1.98 Million AU$-1.99 Million AU$1.62 Million ▲ +83.8%
2018 -7.53x AU$-3.57 Million AU$-3.57 Million AU$473.47K ▼ -183.9%
2017 -2.65x AU$-3.12 Million AU$-3.37 Million AU$1.18 Million ▲ +41.3%
2016 -4.52x AU$-2.87 Million AU$-3.16 Million AU$635.80K ▲ +57.1%
2015 -10.54x AU$-3.56 Million AU$-3.59 Million AU$337.65K ▼ -16076.9%
2014 -0.07x AU$-80.35K AU$-82.44K AU$1.23 Million ▼ -104.6%
2013 1.40x AU$1.36 Million AU$1.34 Million AU$966.00K ▲ +167.2%
2012 -2.09x AU$-2.44 Million AU$-2.49 Million AU$1.17 Million ▲ +73.1%
2011 -7.77x AU$-5.53 Million AU$-5.72 Million AU$711.40K ▲ +2.1%
2010 -7.94x AU$-5.58 Million AU$-5.86 Million AU$703.74K ▼ -131.1%
2009 -3.43x AU$-3.34 Million AU$-5.70 Million AU$972.64K ▲ +54.7%
2008 -7.58x AU$-5.41 Million AU$-5.60 Million AU$714.19K ▼ -240.5%
2007 -2.23x AU$-5.38 Million AU$-5.54 Million AU$2.42 Million ▲ +13.7%
2006 -2.58x AU$-6.35 Million AU$-6.61 Million AU$2.46 Million ▲ +62.9%
2005 -6.96x AU$-5.63 Million AU$-6.09 Million AU$809.16K ▼ -3317.9%
2004 -0.20x AU$-536.50K AU$-1.27 Million AU$2.63 Million
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities