Graincorp Ltd (GNC) — Financial Flexibility Index

Latest as of September 2025: 0.30x

Graincorp Ltd (GNC) has a Financial Flexibility Index of 0.30x as of September 2025. Free cash flow of AU$380.50 Million (operating CF AU$335.20 Million minus capex AU$45.30 Million) represents 0% of total liabilities (AU$1.29 Billion). Check GNC total capital reinvestment ratio to assess the company's total reinvestment commitment from operating cash flow.

Financial Flexibility Index

0.30x
Free Cash Flow / Total Liabilities

Free Cash Flow

AU$380.50 Million
Operating CF − Capex

Total Liabilities

AU$1.29 Billion
AUD

Capital Expenditures

AU$45.30 Million
AUD

Graincorp Ltd Financial Flexibility Index (1998–2025)

Historical Financial Flexibility Index trend for Graincorp Ltd across 28 annual periods. For the full cash flow conversion analysis, see cash flow conversion of Graincorp Ltd.

Annual Financial Flexibility Index for Graincorp Ltd (1998–2025)

Year-by-year free cash flow to debt coverage for Graincorp Ltd. Explore Graincorp Ltd debt service capacity to assess how comfortably operating cash covers total debt obligations.

Year Flexibility Index Free Cash Flow (AUD) Operating CF Total Liabilities YoY Change
2025 0.25x AU$321.50 Million AU$249.10 Million AU$1.29 Billion ▲ +89.0%
2024 0.13x AU$185.40 Million AU$130.70 Million AU$1.40 Billion ▼ -62.3%
2023 0.35x AU$641.60 Million AU$575.30 Million AU$1.83 Billion ▲ +14.9%
2022 0.31x AU$578.50 Million AU$497.70 Million AU$1.89 Billion ▲ +98.3%
2021 0.15x AU$230.10 Million AU$175.50 Million AU$1.49 Billion ▲ +34.0%
2020 0.12x AU$108.30 Million AU$30.60 Million AU$941.30 Million ▲ +546.1%
2019 -0.03x AU$-52.60 Million AU$-136.20 Million AU$2.04 Billion ▼ -117.1%
2018 0.15x AU$306.50 Million AU$183.30 Million AU$2.03 Billion ▼ -47.6%
2017 0.29x AU$500.20 Million AU$300.50 Million AU$1.74 Billion ▲ +25.7%
2016 0.23x AU$419.70 Million AU$151.50 Million AU$1.83 Billion ▼ -14.3%
2015 0.27x AU$494.70 Million AU$271.10 Million AU$1.85 Billion ▲ +35.9%
2014 0.20x AU$312.30 Million AU$171.10 Million AU$1.59 Billion ▼ -16.9%
2013 0.24x AU$334.80 Million AU$222.90 Million AU$1.42 Billion ▲ +21.9%
2012 0.19x AU$252.20 Million AU$140.00 Million AU$1.30 Billion ▼ -42.6%
2011 0.34x AU$427.00 Million AU$304.80 Million AU$1.26 Billion ▲ +22.2%
2010 0.28x AU$234.58 Million AU$109.32 Million AU$847.56 Million ▼ -55.8%
2009 0.63x AU$244.10 Million AU$212.73 Million AU$390.01 Million ▲ +2735.4%
2008 0.02x AU$14.62 Million AU$-15.93 Million AU$662.14 Million ▲ +588.7%
2007 0.00x AU$-2.58 Million AU$-26.79 Million AU$571.21 Million ▼ -102.7%
2006 0.17x AU$93.18 Million AU$65.11 Million AU$559.96 Million ▼ -20.9%
2005 0.21x AU$91.51 Million AU$52.16 Million AU$434.90 Million ▲ +66.4%
2004 0.13x AU$63.11 Million AU$23.63 Million AU$498.96 Million ▼ -58.1%
2003 0.30x AU$99.90 Million AU$89.79 Million AU$330.88 Million ▼ -22.1%
2002 0.39x AU$109.25 Million AU$62.33 Million AU$281.85 Million ▼ -27.3%
2001 0.53x AU$138.43 Million AU$86.11 Million AU$259.46 Million ▼ -26.6%
2000 0.73x AU$97.43 Million AU$48.51 Million AU$134.12 Million ▼ -28.5%
1999 1.02x AU$79.28 Million AU$17.00 Million AU$78.06 Million ▼ -13.5%
1998 1.17x AU$74.14 Million AU$41.59 Million AU$63.14 Million
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities