Mandrake Resources Ltd (MAN) — Financial Flexibility Index

Latest as of December 2025: 21.09x

Mandrake Resources Ltd (MAN) has a Financial Flexibility Index of 21.09x as of December 2025. Free cash flow of AU$1.21 Million (operating CF AU$-40.04K minus capex AU$1.25 Million) represents 21% of total liabilities (AU$57.41K). Also explore Mandrake Resources Ltd equity growth rate to track the company's year-over-year net asset growth rate.

Financial Flexibility Index

21.09x
Free Cash Flow / Total Liabilities

Free Cash Flow

AU$1.21 Million
Operating CF − Capex

Total Liabilities

AU$57.41K
AUD

Capital Expenditures

AU$1.25 Million
AUD

Mandrake Resources Ltd Financial Flexibility Index (1991–2025)

Historical Financial Flexibility Index trend for Mandrake Resources Ltd across 35 annual periods. Check Mandrake Resources Ltd strategic asset allocation index to assess the company's strategic physical and investment asset allocation.

Annual Financial Flexibility Index for Mandrake Resources Ltd (1991–2025)

Year-by-year free cash flow to debt coverage for Mandrake Resources Ltd. For the full company profile including market capitalisation, see Mandrake Resources Ltd stock valuation.

Year Flexibility Index Free Cash Flow (AUD) Operating CF Total Liabilities YoY Change
2025 17.60x AU$1.80 Million AU$65.45K AU$102.23K ▲ +24.1%
2024 14.18x AU$2.36 Million AU$240.81K AU$166.80K ▼ -37.3%
2023 22.62x AU$3.14 Million AU$-105.31K AU$138.66K ▲ +1208.2%
2022 1.73x AU$320.35K AU$-418.35K AU$185.26K ▼ -25.9%
2021 2.33x AU$858.20K AU$-341.16K AU$367.59K ▲ +178.2%
2020 -2.99x AU$-344.30K AU$-687.78K AU$115.28K ▼ -1337.5%
2019 0.24x AU$157.26K AU$-186.22K AU$651.56K ▲ +160.9%
2018 -0.40x AU$-92.52K AU$-436.00K AU$233.36K ▼ -130.4%
2017 1.30x AU$118.10K AU$-225.38K AU$90.70K ▲ +21385.4%
2016 0.01x AU$18.76K AU$18.76K AU$3.10 Million ▲ +102.7%
2015 -0.23x AU$-610.33K AU$-611.27K AU$2.71 Million ▼ -1300.1%
2014 -0.02x AU$-84.57K AU$-87.30K AU$5.25 Million ▲ +66.9%
2013 -0.05x AU$-226.95K AU$-233.86K AU$4.67 Million ▼ -111.7%
2012 -0.02x AU$-103.02K AU$-156.55K AU$4.49 Million ▲ +88.8%
2011 -0.20x AU$-949.84K AU$-960.06K AU$4.65 Million ▼ -1162.4%
2010 -0.02x AU$-67.52K AU$-75.86K AU$4.17 Million ▲ +94.5%
2009 -0.29x AU$-1.21 Million AU$-1.21 Million AU$4.14 Million ▼ -272.7%
2008 0.17x AU$399.81K AU$285.85K AU$2.36 Million ▲ +102.2%
2007 -7.79x AU$-1.64 Million AU$-1.65 Million AU$210.63K ▼ -42.6%
2006 -5.46x AU$-3.26 Million AU$-3.38 Million AU$596.97K ▲ +17.5%
2005 -6.62x AU$-1.09 Million AU$-1.09 Million AU$163.85K ▲ +32.6%
2004 -9.83x AU$-271.29K AU$-271.29K AU$27.61K ▼ -237.4%
2003 -2.91x AU$-145.54K AU$-145.54K AU$49.98K ▼ -120.6%
2002 -1.32x AU$-687.48K AU$-759.56K AU$520.69K ▼ -330.7%
2001 -0.31x AU$-241.02K AU$-245.56K AU$786.26K ▼ -191.0%
2000 -0.11x AU$-7.11K AU$-7.11K AU$67.53K ▲ +36.7%
1999 -0.17x AU$-610.68K AU$-822.48K AU$3.67 Million ▼ -53.4%
1998 -0.11x AU$-454.44K AU$-546.95K AU$4.19 Million ▼ -93.9%
1997 -0.06x AU$-229.33K AU$-326.08K AU$4.10 Million ▲ +63.8%
1996 -0.15x AU$-657.14K AU$-679.69K AU$4.25 Million ▼ -762.7%
1995 0.02x AU$80.00K AU$-192.00K AU$3.43 Million ▲ +134.2%
1994 -0.07x AU$-170.00K AU$-221.00K AU$2.49 Million ▼ -127.0%
1993 0.25x AU$575.00K AU$151.00K AU$2.28 Million ▲ +655.7%
1992 0.03x AU$68.00K AU$12.00K AU$2.04 Million ▼ -97.5%
1991 1.34x AU$2.98 Million AU$1.08 Million AU$2.23 Million
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities