Mystate Ltd (MYS) — Financial Flexibility Index

Latest as of December 2025: 0.01x

Mystate Ltd (MYS) has a Financial Flexibility Index of 0.01x as of December 2025. Free cash flow of AU$208.57 Million (operating CF AU$104.28 Million minus capex AU$104.28 Million) represents 0% of total liabilities (AU$14.61 Billion). Check Mystate Ltd strategic asset allocation index to assess the company's strategic physical and investment asset allocation.

Financial Flexibility Index

0.01x
Free Cash Flow / Total Liabilities

Free Cash Flow

AU$208.57 Million
Operating CF − Capex

Total Liabilities

AU$14.61 Billion
AUD

Capital Expenditures

AU$104.28 Million
AUD

Mystate Ltd Financial Flexibility Index (2010–2025)

Historical Financial Flexibility Index trend for Mystate Ltd across 16 annual periods. See Mystate Ltd (MYS) liquidity to equity ratio to evaluate short-term liquidity relative to the company's equity base.

Annual Financial Flexibility Index for Mystate Ltd (2010–2025)

Year-by-year free cash flow to debt coverage for Mystate Ltd. For the full company profile including market capitalisation, see Mystate Ltd market capitalisation.

Year Flexibility Index Free Cash Flow (AUD) Operating CF Total Liabilities YoY Change
2025 -0.02x AU$-253.87 Million AU$-254.90 Million AU$14.54 Billion ▼ -545.9%
2024 0.00x AU$34.08 Million AU$21.61 Million AU$8.70 Billion ▲ +103.6%
2023 -0.11x AU$-938.45 Million AU$-943.63 Million AU$8.67 Billion ▲ +42.8%
2022 -0.19x AU$-1.45 Billion AU$-1.45 Billion AU$7.65 Billion ▼ -162.0%
2021 -0.07x AU$-442.70 Million AU$-447.48 Million AU$6.13 Billion ▼ -23.4%
2020 -0.06x AU$-337.35 Million AU$-342.41 Million AU$5.76 Billion ▲ +31.8%
2019 -0.09x AU$-462.40 Million AU$-463.01 Million AU$5.39 Billion ▼ -932.6%
2018 0.01x AU$49.99 Million AU$49.68 Million AU$4.85 Billion ▲ +14.7%
2017 0.01x AU$41.34 Million AU$40.63 Million AU$4.60 Billion ▼ -13.3%
2016 0.01x AU$42.66 Million AU$42.16 Million AU$4.12 Billion ▲ +2.2%
2015 0.01x AU$38.40 Million AU$36.89 Million AU$3.79 Billion ▼ -16.3%
2014 0.01x AU$39.60 Million AU$38.05 Million AU$3.27 Billion ▲ +31.3%
2013 0.01x AU$30.91 Million AU$26.30 Million AU$3.35 Billion ▲ +6.2%
2012 0.01x AU$29.40 Million AU$21.51 Million AU$3.38 Billion ▼ -29.7%
2011 0.01x AU$25.22 Million AU$24.16 Million AU$2.04 Billion ▼ -40.0%
2010 0.02x AU$38.28 Million AU$36.94 Million AU$1.86 Billion
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities