Mystate Ltd (MYS) — Free Cash Flow Generation Index

Latest as of December 2025: 2.00x

Mystate Ltd (MYS) has a Free Cash Flow Generation Index of 2.00x as of December 2025. Free cash flow of AU$208.57 Million represents 2% of operating cash flow (AU$104.28 Million). Explore MYS capex reinvestment rate to see what proportion of operating cash flow is directed to capital expenditures.

FCF Generation Index

2.00x
Free Cash Flow / Operating CF

Free Cash Flow

AU$208.57 Million
AUD

Operating Cash Flow

AU$104.28 Million
AUD

Capital Expenditures

AU$104.28 Million
AUD

Mystate Ltd Free Cash Flow Generation Index (2010–2024)

Historical FCF Generation Index trend for Mystate Ltd across 10 annual periods. For the full cash flow conversion analysis, see how efficiently does Mystate Ltd generate cash.

Annual Free Cash Flow Generation for Mystate Ltd (2010–2024)

Year-by-year Free Cash Flow Generation Index for Mystate Ltd. Check Mystate Ltd total reinvestment intensity to assess the company's total reinvestment commitment from operating cash flow.

Year FCG Index Free Cash Flow (AUD) Operating CF Capital Expenditures YoY Change
2024 0.87x AU$18.88 Million AU$21.61 Million AU$12.46 Million ▼ -12.1%
2018 0.99x AU$49.37 Million AU$49.68 Million AU$313.00K ▲ +1.1%
2017 0.98x AU$39.91 Million AU$40.63 Million AU$714.00K ▼ -0.6%
2016 0.99x AU$41.66 Million AU$42.16 Million AU$499.00K ▲ +3.0%
2015 0.96x AU$35.39 Million AU$36.89 Million AU$1.50 Million ▼ 0.0%
2014 0.96x AU$36.50 Million AU$38.05 Million AU$1.55 Million ▲ +16.3%
2013 0.82x AU$21.70 Million AU$26.30 Million AU$4.61 Million ▲ +30.3%
2012 0.63x AU$13.61 Million AU$21.51 Million AU$7.89 Million ▼ -33.8%
2011 0.96x AU$23.10 Million AU$24.16 Million AU$1.06 Million ▼ -0.8%
2010 0.96x AU$35.60 Million AU$36.94 Million AU$1.34 Million
FCG Index = Free Cash Flow / Operating Cash Flow. FCF = Operating CF + Capital Expenditures (capex stored negative).