Naos Small Cap Opportunities Company Ltd (NSC) — Financial Flexibility Index

Latest as of December 2025: 0.32x

Naos Small Cap Opportunities Company Ltd (NSC) has a Financial Flexibility Index of 0.32x as of December 2025. Free cash flow of AU$4.19 Million (operating CF AU$4.19 Million minus capex AU$0.00) represents 0% of total liabilities (AU$13.28 Million). Check NSC capex plus investments ratio to assess the company's total reinvestment commitment from operating cash flow.

Financial Flexibility Index

0.32x
Free Cash Flow / Total Liabilities

Free Cash Flow

AU$4.19 Million
Operating CF − Capex

Total Liabilities

AU$13.28 Million
AUD

Capital Expenditures

AU$0.00
AUD

Naos Small Cap Opportunities Company Ltd Financial Flexibility Index (2013–2025)

Historical Financial Flexibility Index trend for Naos Small Cap Opportunities Company Ltd across 13 annual periods. For the full cash flow conversion analysis, see Naos Small Cap Opportunities Company Ltd operating cash flow efficiency.

Annual Financial Flexibility Index for Naos Small Cap Opportunities Company Ltd (2013–2025)

Year-by-year free cash flow to debt coverage for Naos Small Cap Opportunities Company Ltd. Explore NSC debt coverage from operations to assess how comfortably operating cash covers total debt obligations.

Year Flexibility Index Free Cash Flow (AUD) Operating CF Total Liabilities YoY Change
2025 2.02x AU$26.69 Million AU$26.69 Million AU$13.21 Million ▲ +644.0%
2024 0.27x AU$8.80 Million AU$8.80 Million AU$32.41 Million ▼ -10.7%
2023 0.30x AU$10.67 Million AU$10.67 Million AU$35.06 Million ▼ -6.8%
2022 0.33x AU$10.95 Million AU$10.95 Million AU$33.52 Million ▲ +22.5%
2021 0.27x AU$11.38 Million AU$11.38 Million AU$42.70 Million ▼ -18.9%
2020 0.33x AU$8.82 Million AU$8.82 Million AU$26.82 Million ▲ +1776.8%
2019 -0.02x AU$-540.00K AU$-540.00K AU$27.53 Million ▲ +35.7%
2018 -0.03x AU$-1.03 Million AU$-1.03 Million AU$33.93 Million ▼ -114.8%
2017 0.21x AU$7.94 Million AU$7.94 Million AU$38.44 Million ▲ +30.6%
2016 0.16x AU$7.55 Million AU$7.55 Million AU$47.74 Million ▲ +152.5%
2015 -0.30x AU$-11.19 Million AU$-11.19 Million AU$37.16 Million ▼ -230.1%
2014 0.23x AU$2.84 Million AU$2.84 Million AU$12.25 Million ▼ -95.1%
2013 4.77x AU$14.80 Million AU$14.80 Million AU$3.10 Million
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities