NEXTDC Ltd (NXT) — Financial Flexibility Index

Latest as of December 2025: 0.45x

NEXTDC Ltd (NXT) has a Financial Flexibility Index of 0.45x as of December 2025. Free cash flow of AU$1.28 Billion (operating CF AU$35.65 Million minus capex AU$1.24 Billion) represents 0% of total liabilities (AU$2.84 Billion). Check NEXTDC Ltd (NXT) total reinvestment rate to assess the company's total reinvestment commitment from operating cash flow.

Financial Flexibility Index

0.45x
Free Cash Flow / Total Liabilities

Free Cash Flow

AU$1.28 Billion
Operating CF − Capex

Total Liabilities

AU$2.84 Billion
AUD

Capital Expenditures

AU$1.24 Billion
AUD

NEXTDC Ltd Financial Flexibility Index (2011–2025)

Historical Financial Flexibility Index trend for NEXTDC Ltd across 15 annual periods. For the full cash flow conversion analysis, see NEXTDC Ltd (NXT) cash flow conversion.

Annual Financial Flexibility Index for NEXTDC Ltd (2011–2025)

Year-by-year free cash flow to debt coverage for NEXTDC Ltd. Explore NEXTDC Ltd (NXT) cash flow to debt to assess how comfortably operating cash covers total debt obligations.

Year Flexibility Index Free Cash Flow (AUD) Operating CF Total Liabilities YoY Change
2025 1.18x AU$1.82 Billion AU$222.64 Million AU$1.54 Billion ▲ +86.2%
2024 0.63x AU$1.05 Billion AU$128.79 Million AU$1.65 Billion ▲ +20.0%
2023 0.53x AU$832.47 Million AU$126.47 Million AU$1.57 Billion ▼ -3.9%
2022 0.55x AU$703.88 Million AU$122.04 Million AU$1.28 Billion ▲ +21.1%
2021 0.45x AU$445.89 Million AU$127.39 Million AU$980.69 Million ▼ -3.2%
2020 0.47x AU$458.64 Million AU$53.71 Million AU$976.10 Million ▲ +15.6%
2019 0.41x AU$386.51 Million AU$39.36 Million AU$950.59 Million ▼ -56.0%
2018 0.92x AU$315.94 Million AU$33.39 Million AU$341.95 Million ▲ +69.5%
2017 0.54x AU$188.47 Million AU$44.92 Million AU$345.85 Million ▼ -2.0%
2016 0.56x AU$109.59 Million AU$22.29 Million AU$197.12 Million ▲ +46.0%
2015 0.38x AU$29.84 Million AU$6.88 Million AU$78.38 Million ▼ -70.0%
2014 1.27x AU$93.40 Million AU$-9.97 Million AU$73.71 Million ▼ -14.6%
2013 1.48x AU$46.64 Million AU$-17.80 Million AU$31.42 Million ▼ -61.2%
2012 3.82x AU$82.28 Million AU$-10.79 Million AU$21.53 Million ▼ -39.8%
2011 6.34x AU$41.72 Million AU$-745.98K AU$6.58 Million
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities